GBp 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.6 Million | 15.24 Million | 15.32 Million | 14.4 Million | 13.76 Million | 11.44 Million |
Total Current Assets | 366 Thousand | 779 Thousand | 1.16 Million | 1.18 Million | 1.6 Million | 2.18 Million |
Cash And Short Term Investments | 112 Thousand | 341 Thousand | 611 Thousand | 833 Thousand | 519 Thousand | 1.86 Million |
Cash and Cash Equivalents | 112 Thousand | 341 Thousand | 611 Thousand | 833 Thousand | 519 Thousand | 1.84 Million |
Short Term Investments | - | - | - | - | - | 20 Thousand |
Net Receivables | - | 432 Thousand | - | - | - | - |
Inventory | 4000.00 | 5000.00 | 4000.00 | 3000.00 | 3000.00 | 4000.00 |
Other Current Assets | 250 Thousand | 1000.00 | - | - | - | - |
Total Non-Current Assets | 6.23 Million | 14.47 Million | 14.15 Million | 13.22 Million | 12.16 Million | 9.26 Million |
Net PPE | 6.1 Million | 13.79 Million | 13.43 Million | 12.45 Million | 11.46 Million | 6.2 Million |
Good Will And Intangible Assets | - | 544 Thousand | 582 Thousand | 616 Thousand | 560 Thousand | 564 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 544 Thousand | 582 Thousand | 616 Thousand | 560 Thousand | 564 Thousand |
Long-Term Investments | - | - | - | - | - | 2.22 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 136 Thousand | 136 Thousand | 145 Thousand | 155 Thousand | 140 Thousand | 261 Thousand |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 2.75 Million | 2.4 Million | 1.55 Million | 856 Thousand | 3.79 Million | 2.12 Million |
Total Current Liabilities | 1.26 Million | 909 Thousand | 710 Thousand | 395 Thousand | 2.96 Million | 1.32 Million |
Account Payables | 830 Thousand | 226 Thousand | 256 Thousand | 186 Thousand | 403 Thousand | 266 Thousand |
Tax Payables | 101 Thousand | 261 Thousand | - | 21 Thousand | 406 Thousand | - |
Short Term Debt | 188 Thousand | 282 Thousand | 302 Thousand | 58 Thousand | 2.11 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 243 Thousand | 401 Thousand | 152 Thousand | 151 Thousand | 454 Thousand | 1.05 Million |
Total Non Current Liabilities | 1.49 Million | 1.49 Million | 841 Thousand | 461 Thousand | 828 Thousand | 796 Thousand |
Long-Term Debt | 302 Thousand | 305 Thousand | 420 Thousand | 22 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 1.19 Million | 421 Thousand | 439 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.84 Million | 12.84 Million | 13.77 Million | 13.55 Million | 9.97 Million | 9.32 Million |
Stock Holders Equity | 3.84 Million | 12.84 Million | 13.77 Million | 13.55 Million | 9.97 Million | 9.32 Million |
Common Stock | 2.91 Million | 2.91 Million | 2.91 Million | 2.77 Million | 2.2 Million | 2.09 Million |
Retained Earnings | -45.59 Million | -36.4 Million | -36.74 Million | -37.27 Million | -37.8 Million | -36.63 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.84 Million | 12.84 Million | 13.77 Million | 13.55 Million | 9.97 Million | 9.32 Million |
Capital Lease Obligation | 455 Thousand | 587 Thousand | 722 Thousand | 80 Thousand | - | - |
Total Investments | - | - | - | - | - | 2.24 Million |
Total Debt | 490 Thousand | 587 Thousand | 722 Thousand | 80 Thousand | 2.11 Million | - |
Net Debt | 378 Thousand | 246 Thousand | 111 Thousand | -753 Thousand | 1.59 Million | -1.84 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.6 Million | 6.6 Million | 15.24 Million | 15.24 Million | 15.24 Million | 14.31 Million |
Total Current Assets | 366 Thousand | 366 Thousand | 538 Thousand | 779 Thousand | 779 Thousand | 868 Thousand |
Cash And Short Term Investments | 112 Thousand | 112 Thousand | 129 Thousand | 341 Thousand | 341 Thousand | 430 Thousand |
Cash and Cash Equivalents | 112 Thousand | 112 Thousand | 129 Thousand | 341 Thousand | 341 Thousand | 430 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 432 Thousand | 432 Thousand | - |
Inventory | 4000.00 | 4000.00 | 5000.00 | 5000.00 | 5000.00 | 2000.00 |
Other Current Assets | - | 250 Thousand | - | 1000.00 | 1000.00 | 436 Thousand |
Total Non-Current Assets | 6.23 Million | 6.23 Million | 14.7 Million | 14.47 Million | 14.47 Million | 13.44 Million |
Net PPE | 6.1 Million | 6.1 Million | 14.03 Million | 13.79 Million | 13.79 Million | 12.75 Million |
Good Will And Intangible Assets | - | - | 533 Thousand | 544 Thousand | 544 Thousand | 553 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 544 Thousand | 544 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 136 Thousand | 136 Thousand | 133 Thousand | 136 Thousand | 136 Thousand | 139 Thousand |
Other Assets | - | - | - | -1000.00 | -1000.00 | - |
Total Liabilities | 2.75 Million | 2.75 Million | 2.34 Million | 2.4 Million | 2.4 Million | 1.3 Million |
Total Current Liabilities | 1.26 Million | 1.26 Million | 944 Thousand | 909 Thousand | 909 Thousand | 581 Thousand |
Account Payables | 830 Thousand | 830 Thousand | 580 Thousand | 226 Thousand | 226 Thousand | 309 Thousand |
Tax Payables | 101 Thousand | 101 Thousand | 148 Thousand | 261 Thousand | 261 Thousand | 6000.00 |
Short Term Debt | 188 Thousand | 188 Thousand | 216 Thousand | 282 Thousand | 282 Thousand | 266 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 243 Thousand | 243 Thousand | 148 Thousand | 401 Thousand | 401 Thousand | 6000.00 |
Total Non Current Liabilities | 1.49 Million | 1.49 Million | 1.39 Million | 1.49 Million | 1.49 Million | 722 Thousand |
Long-Term Debt | 302 Thousand | 302 Thousand | 230 Thousand | 305 Thousand | 305 Thousand | 317 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 1.19 Million | 1.16 Million | 1.19 Million | 1.19 Million | 405 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.84 Million | 3.84 Million | 12.9 Million | 12.84 Million | 12.84 Million | 13.01 Million |
Stock Holders Equity | 3.84 Million | 3.84 Million | 12.9 Million | 12.84 Million | 12.84 Million | 13.01 Million |
Common Stock | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million |
Retained Earnings | -45.59 Million | -45.59 Million | -36.36 Million | -36.4 Million | -36.4 Million | -36.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.84 Million | 3.84 Million | 12.9 Million | 12.84 Million | 12.84 Million | 13.01 Million |
Capital Lease Obligation | 455 Thousand | 455 Thousand | 446 Thousand | 587 Thousand | 587 Thousand | 583 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 490 Thousand | 490 Thousand | 446 Thousand | 587 Thousand | 587 Thousand | 583 Thousand |
Net Debt | 378 Thousand | 378 Thousand | 317 Thousand | 246 Thousand | 246 Thousand | 153 Thousand |
7078
SPR
6622
6589
2503
2238