GBp 0.33
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.57 Million | 2.44 Million | 2.61 Million | 3.02 Million | 3.38 Million | 3.35 Million |
Cost of Revenue | 262 Thousand | 494 Thousand | 524 Thousand | 562 Thousand | 511 Thousand | 650 Thousand |
Gross Profit | 1.31 Million | 1.95 Million | 2.08 Million | 2.46 Million | 2.87 Million | 2.7 Million |
Operating Expenses | 10.38 Million | 1.54 Million | 1.8 Million | 2.04 Million | 2.55 Million | 2.65 Million |
Selling, General and Administrative Expenses | 270 Thousand | 460 Thousand | 451 Thousand | 733 Thousand | 812 Thousand | 851 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.11 Million | 1.08 Million | 1.35 Million | 1.31 Million | 1.74 Million | 1.8 Million |
Cost and Expenses | 10.64 Million | 2.04 Million | 2.33 Million | 2.61 Million | 3.06 Million | 3.3 Million |
Operating Income | -9.06 Million | 390 Thousand | 279 Thousand | 304 Thousand | 316 Thousand | 1.96 Million |
Interest Expense | 38 Thousand | 18 Thousand | 15 Thousand | 9000.00 | 52 Thousand | - |
Income Tax Expense | 107 Thousand | 288 Thousand | 101 Thousand | 236 Thousand | 385 Thousand | 460 Thousand |
Earnings before Tax | -9.08 Million | 372 Thousand | 257 Thousand | 450 Thousand | -845 Thousand | 1.93 Million |
Net Income | -9.18 Million | 84 Thousand | 156 Thousand | 214 Thousand | -1.23 Million | 1.47 Million |
Earnings Per Share Basic | -0.01 | 0.00 | 0.10 | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | 0.10 | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.43 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.43 Billion | 1.38 Billion |
Gross Margin | 0.83 | 0.80 | 0.80 | 0.81 | 0.85 | 0.81 |
EBIT Margin | -5.55 | 0.28 | 0.18 | 0.16 | 0.10 | 0.11 |
Profit Margin | -5.83 | 0.03 | 0.06 | 0.07 | -0.36 | 0.44 |
EBITDA | -8.75 Million | 684 Thousand | 482 Thousand | 626 Thousand | 336 Thousand | 1.99 Million |
Earnings Before Tax Margin | -5.75 | 0.16 | 0.11 | 0.10 | 0.09 | 0.58 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 634.47 Thousand | 1.57 Million | 634.13 Thousand | 2.44 Million | 951.21 Thousand |
Cost of Revenue | 441.97 Thousand | 234.63 Thousand | 262 Thousand | 211.64 Thousand | 494 Thousand | 321.04 Thousand |
Gross Profit | 1.24 Million | 399.83 Thousand | 1.31 Million | 422.48 Thousand | 1.95 Million | 630.16 Thousand |
Operating Expenses | 460.94 Thousand | 566.63 Thousand | 1.45 Million | 370.58 Thousand | 1.54 Million | 522.86 Thousand |
Selling, General and Administrative Expenses | 460.94 Thousand | 566.63 Thousand | - | 370.58 Thousand | - | 522.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.08 Million | - |
Cost and Expenses | 902.92 Thousand | 801.27 Thousand | 1.71 Million | 582.23 Thousand | 2.04 Million | 843.91 Thousand |
Operating Income | 785.9 Thousand | -166.8 Thousand | -9.06 Million | 51.9 Thousand | 390 Thousand | 107.3 Thousand |
Interest Expense | 7115.84 | 26.33 Thousand | 38 Thousand | 4054.57 | 18 Thousand | 1703.15 |
Income Tax Expense | 223.75 Thousand | 72.62 Thousand | 107 Thousand | 12.97 Thousand | 288 Thousand | 142.21 Thousand |
Earnings before Tax | 751.11 Thousand | -7.29 Million | -9.08 Million | 43.78 Thousand | 372 Thousand | 105.59 Thousand |
Net Income | 527.36 Thousand | -7.36 Million | -9.18 Million | 30.81 Thousand | 84 Thousand | -36.61 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | - | - | - |
Earnings Per Share Diluted | 0.00 | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 1.59 Billion | 2.01 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 2.01 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 2.01 Billion |
Gross Margin | 0.74 | 0.63 | 0.83 | 0.67 | 0.80 | 0.66 |
EBIT Margin | 0.53 | -0.05 | - | 0.24 | - | 0.24 |
Profit Margin | 0.31 | -11.61 | -5.83 | 0.05 | 0.03 | -0.04 |
EBITDA | 889.47 Thousand | -31.91 Thousand | - | 152.45 Thousand | - | 225.67 Thousand |
Earnings Before Tax Margin | 0.47 | -0.26 | -5.75 | 0.08 | 0.16 | 0.11 |
7078
SPR
6622
6589
2503
2238