PLN 449.0
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 198.51 Million | 164.98 Million | 82.42 Million | 47.07 Million | 27.59 Million | 13.18 Million |
Total Current Assets | 143.77 Million | 115.3 Million | 63.69 Million | 39.38 Million | 21.77 Million | 12.02 Million |
Cash And Short Term Investments | 44.72 Million | 33.88 Million | 16.46 Million | 12.43 Million | 4.14 Million | 2.42 Million |
Cash and Cash Equivalents | 44.72 Million | 33.75 Million | 16.46 Million | 12.43 Million | 4.14 Million | 2.42 Million |
Short Term Investments | - | 132.23 Thousand | 424.39 Thousand | 253.67 Thousand | 719.85 Thousand | 293.26 Thousand |
Net Receivables | 88.71 Million | 91.59 Million | 44.38 Million | 27.17 Million | 14.93 Million | 1.00 |
Inventory | 16.4 Thousand | 44.6 Thousand | 80.8 Thousand | 73.45 Thousand | 70.61 Thousand | 26.61 Thousand |
Other Current Assets | 10.3 Million | -10.22 Million | 2.77 Million | 86.07 Thousand | 2.4 Million | 9.57 Million |
Total Non-Current Assets | 54.74 Million | 49.68 Million | 18.72 Million | 7.68 Million | 5.81 Million | 1.15 Million |
Net PPE | 23.12 Million | 24.91 Million | 14.2 Million | 3.72 Million | 3.71 Million | 758.14 Thousand |
Good Will And Intangible Assets | 25.46 Million | 19.06 Million | 1.75 Million | 881.56 Thousand | 139.14 Thousand | 50.52 Thousand |
Good Will | 18.65 Million | 18.65 Million | - | - | - | - |
Intangible Assets | 6.81 Million | 417.21 Thousand | 1.75 Million | 881.56 Thousand | 139.14 Thousand | 50.52 Thousand |
Long-Term Investments | 1.16 Million | 947.1 Thousand | 1.27 Million | 2.54 Million | 3.00 | 2.00 |
Tax Assets | 438.5 Thousand | -947.1 Thousand | -1.27 Million | 521.72 Thousand | 152.77 Thousand | 57.04 Thousand |
Other Non Current Assets | 4.55 Million | 5.7 Million | 2.76 Million | 11.15 Thousand | 1.81 Million | 293.27 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 89.67 Million | 79.88 Million | 35.59 Million | 19.68 Million | 17.05 Million | 8.81 Million |
Total Current Liabilities | 80.39 Million | 59.47 Million | 29.62 Million | 18.48 Million | 15.27 Million | 8.67 Million |
Account Payables | 26.09 Million | 25.33 Million | 13.15 Million | 8.65 Million | 5.72 Million | 3.21 Million |
Tax Payables | 407.28 Thousand | 9.61 Million | 7.53 Million | 5.79 Million | 2.5 Million | 737.68 Thousand |
Short Term Debt | 39.72 Million | 10.25 Million | 5.4 Million | 1.32 Million | 3.4 Million | 4.16 Million |
Deferred Revenue | 13.9 Thousand | 13.9 Thousand | 10.77 Million | 8.48 Million | 6.12 Million | 737.68 Thousand |
Other Current Liabilities | 14.56 Million | 23.88 Million | 301.23 Thousand | 31.29 Thousand | 23.86 Thousand | 552.99 Thousand |
Total Non Current Liabilities | 9.27 Million | 20.4 Million | 5.96 Million | 1.19 Million | 1.78 Million | 139.78 Thousand |
Long-Term Debt | 8.04 Million | 14.74 Million | 6.16 Million | 8.89 Million | - | - |
Deferred Revenue Non Current | 434.41 Thousand | 448.31 Thousand | - | -8.89 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 799.03 Thousand | 4.8 Million | -390.74 Thousand | 664 Thousand | 1.33 Million | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 108.84 Million | 85.1 Million | 46.82 Million | 27.38 Million | 10.53 Million | 4.37 Million |
Stock Holders Equity | 83.97 Million | 64.03 Million | 38.1 Million | 22.13 Million | 8.31 Million | 3.26 Million |
Common Stock | 109.15 Thousand | 109 Thousand | 108.87 Thousand | 106.75 Thousand | 102.97 Thousand | 101.89 Thousand |
Retained Earnings | 14.41 Million | 62.95 Million | 36.99 Million | 14.52 Million | 4.87 Million | 3.16 Million |
Accumulated other comprehensive income | 69.34 Million | 43.31 Million | 25.75 Million | 7.4 Million | 36.99 Thousand | - |
Common Stock Equity | 83.97 Million | 64.03 Million | 38.1 Million | 22.13 Million | 8.31 Million | 3.26 Million |
Capital Lease Obligation | 8.04 Million | 15.7 Million | 10.56 Million | 12.95 Million | - | - |
Total Investments | 1.16 Million | 1.07 Million | 1.69 Million | 1.6 Million | 719.85 Thousand | 293.27 Thousand |
Total Debt | 47.76 Million | 25 Million | 11.56 Million | 1.32 Million | 3.4 Million | 4.16 Million |
Net Debt | 3.04 Million | -8.75 Million | -4.9 Million | -11.11 Million | -745.16 Thousand | 1.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 203.8 Million | 191.58 Million | 198.51 Million | 198.51 Million | 190.69 Million | 179.45 Million |
Total Current Assets | 145.95 Million | 137.03 Million | 143.77 Million | 143.77 Million | 134.45 Million | 123.69 Million |
Cash And Short Term Investments | 44.98 Million | 31.78 Million | 44.72 Million | 44.72 Million | 37.64 Million | 39.18 Million |
Cash and Cash Equivalents | 44.66 Million | 31.46 Million | 44.72 Million | 44.72 Million | 37.33 Million | 38.18 Million |
Short Term Investments | 326.5 Thousand | 321.36 Thousand | - | - | 309.22 Thousand | 1 Million |
Net Receivables | 100.93 Million | 100.43 Million | 88.71 Million | 88.71 Million | 90.05 Million | 84.47 Million |
Inventory | 33.49 Thousand | 30.62 Thousand | 16.4 Thousand | 16.4 Thousand | 30.32 Thousand | 30.32 Thousand |
Other Current Assets | 3910.00 | 4.78 Million | 10.3 Million | 10.3 Million | 6.72 Million | 10.00 |
Total Non-Current Assets | 57.84 Million | 54.54 Million | 54.74 Million | 54.74 Million | 56.24 Million | 55.76 Million |
Net PPE | 19.64 Million | 21.06 Million | 23.12 Million | 23.12 Million | 25.14 Million | 26.97 Million |
Good Will And Intangible Assets | 28 Million | 25.26 Million | 25.46 Million | 25.46 Million | 18.76 Million | 18.81 Million |
Good Will | 21.56 Million | 18.65 Million | 18.65 Million | 18.65 Million | 18.65 Million | 18.65 Million |
Intangible Assets | 6.43 Million | 6.61 Million | 6.81 Million | 6.81 Million | 112.37 Thousand | 165.41 Thousand |
Long-Term Investments | 1.75 Million | 1.48 Million | 1.16 Million | 1.16 Million | 1.63 Million | 642.91 Thousand |
Tax Assets | 1.59 Million | 1.48 Million | 438.5 Thousand | 438.5 Thousand | 677.76 Thousand | 67.61 Thousand |
Other Non Current Assets | 6.83 Million | 5.23 Million | 4.55 Million | 4.55 Million | 10.03 Million | 9.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.77 Million | 76.21 Million | 89.67 Million | 89.67 Million | 88.32 Million | 83.83 Million |
Total Current Liabilities | 69.83 Million | 68.54 Million | 80.39 Million | 80.39 Million | 80.47 Million | 65.98 Million |
Account Payables | 27.93 Million | 30.23 Million | 26.09 Million | 26.09 Million | 29.49 Million | 26.55 Million |
Tax Payables | 7.77 Million | 806.89 Thousand | 407.28 Thousand | 407.28 Thousand | 8.46 Million | 9.23 Million |
Short Term Debt | 22.54 Million | 22.05 Million | 39.72 Million | 39.72 Million | 29.14 Million | 20.79 Million |
Deferred Revenue | 17.04 Million | 444.84 Thousand | 13.9 Thousand | 13.9 Thousand | 21.75 Million | 18.36 Million |
Other Current Liabilities | 2.31 Million | 15.8 Million | 14.56 Million | 14.56 Million | 91.11 Thousand | 267.88 Thousand |
Total Non Current Liabilities | 5.93 Million | 7.66 Million | 9.27 Million | 9.27 Million | 7.84 Million | 17.85 Million |
Long-Term Debt | 5.13 Million | 6.86 Million | 8.04 Million | 8.04 Million | 7.84 Million | 11.85 Million |
Deferred Revenue Non Current | - | - | 434.41 Thousand | 434.41 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 799.04 Thousand | 799.04 Thousand | 799.03 Thousand | 799.03 Thousand | -10.00 | 6 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 128.02 Million | 115.37 Million | 108.84 Million | 108.84 Million | 102.37 Million | 95.62 Million |
Stock Holders Equity | 96.74 Million | 87.77 Million | 83.97 Million | 83.97 Million | 76.36 Million | 71.34 Million |
Common Stock | 109.15 Thousand | 109.15 Thousand | 109.15 Thousand | 109.15 Thousand | 109.15 Thousand | 109.01 Thousand |
Retained Earnings | 94.33 Million | 85.88 Million | 14.41 Million | 14.41 Million | 74.19 Million | 70.51 Million |
Accumulated other comprehensive income | 2.19 Million | 1.67 Million | 69.34 Million | 69.34 Million | 1.95 Million | 611.39 Thousand |
Common Stock Equity | 96.74 Million | 87.77 Million | 83.97 Million | 83.97 Million | 76.36 Million | 71.34 Million |
Capital Lease Obligation | 15.31 Million | 6.86 Million | 8.04 Million | 8.04 Million | 16.27 Million | 15.35 Million |
Total Investments | 2.08 Million | 1.81 Million | 1.16 Million | 1.16 Million | 1.94 Million | 1.64 Million |
Total Debt | 27.67 Million | 28.92 Million | 47.76 Million | 47.76 Million | 36.98 Million | 32.64 Million |
Net Debt | -16.98 Million | -2.53 Million | 3.04 Million | 3.04 Million | -350.04 Thousand | -5.53 Million |
6622
CRI
TSPOR
2238
SML
7078