The Scottish American Investment Company P.L.C. (SAIN.L)
GBp 502.0
(0.0%)
GBp 502.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 56.42 Million | -62.57 Million | 160.01 Million | 87.72 Million | 110.02 Million | -14.77 Million |
| Cost of Revenue | 82.3 Million | 4.17 Million | 4.15 Million | 3.31 Million | 3.16 Million | 2.8 Million |
| Gross Profit | -25.87 Million | -66.74 Million | 155.86 Million | 84.4 Million | 106.86 Million | -17.57 Million |
| Operating Expenses | 5.39 Million | 1.25 Million | 1.25 Million | 1.22 Million | 1.24 Million | 1.07 Million |
| Selling, General and Administrative Expenses | 5.39 Million | 1.25 Million | 1.25 Million | 1.22 Million | 1.24 Million | 1.07 Million |
| Research and Development Expenses | - | -1.51 | 2.72 | 3.67 | 3.15 | -0.55 |
| Other Expenses | - | 176.2 Million | 170.65 Million | 153.55 Million | 144.02 Million | 138.15 Million |
| Cost and Expenses | 5.39 Million | 1.25 Million | 1.25 Million | 1.22 Million | 1.24 Million | 1.07 Million |
| Operating Income | 116.03 Million | -60.14 Million | 158.76 Million | 86.5 Million | 108.78 Million | -10.17 Million |
| Interest Expense | 2.84 Million | 3.68 Million | 5.7 Million | 5.57 Million | 5.62 Million | 5.67 Million |
| Income Tax Expense | 2.13 Million | 1.75 Million | 1.77 Million | 1.35 Million | 1.22 Million | 1.06 Million |
| Earnings before Tax | 107.16 Million | -63.83 Million | 158.76 Million | 86.5 Million | 108.78 Million | -15.84 Million |
| Net Income | 105.03 Million | -65.58 Million | 156.98 Million | 85.14 Million | 107.55 Million | -16.91 Million |
| Earnings Per Share Basic | 0.59 | -0.37 | 0.92 | 0.55 | 0.75 | -0.12 |
| Earnings Per Share Diluted | 0.59 | -0.37 | 0.92 | 0.55 | 0.75 | -0.12 |
| Weighted Average Shares Outstanding | 177.7 Million | 176.2 Million | 170.65 Million | 153.55 Million | 144.02 Million | 138.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.7 Million | 176.2 Million | 170.65 Million | 153.55 Million | 144.02 Million | 138.15 Million |
| Gross Margin | -0.46 | 1.07 | 0.97 | 0.96 | 0.97 | 1.19 |
| EBIT Margin | - | 0.96 | 0.99 | 0.99 | 0.99 | 0.69 |
| Profit Margin | 1.86 | 1.05 | 0.98 | 0.97 | 0.98 | 1.14 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 2.06 | 0.96 | 0.99 | 0.99 | 0.99 | 0.69 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.61 Million | 27.61 Million | 21.64 Million | 108.43 Million | 24.05 Million | 34.78 Million |
| Cost of Revenue | 2.18 Million | - | 2.06 Million | 4.3 Million | - | 2.05 Million |
| Gross Profit | 25.42 Million | 27.61 Million | 19.57 Million | 104.13 Million | 24.05 Million | 32.72 Million |
| Operating Expenses | 1.43 Million | 1.4 Million | 3.25 Million | 1.26 Million | 3.25 Million | 2.44 Million |
| Selling, General and Administrative Expenses | 1.43 Million | 1.43 Million | 1.35 Million | - | 1.35 Million | 1.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.66 Million | - | 1.86 | 177.7 Million | - | 1.93 |
| Cost and Expenses | 1.43 Million | 1.4 Million | -23.75 Million | 1.26 Million | 3.25 Million | -35.85 Million |
| Operating Income | 26.17 Million | 26.17 Million | 45.4 Million | 107.16 Million | 22.7 Million | 70.63 Million |
| Interest Expense | - | - | - | 2.84 Million | - | - |
| Income Tax Expense | 696.5 Thousand | 696.5 Thousand | 826 Thousand | 2.13 Million | 413 Thousand | 1.3 Million |
| Earnings before Tax | 25.5 Million | 25.5 Million | 40.15 Million | 107.16 Million | 20.07 Million | 67.01 Million |
| Net Income | 24.8 Million | 24.8 Million | 39.33 Million | 105.03 Million | 19.66 Million | 65.7 Million |
| Earnings Per Share Basic | 0.14 | 0.14 | 0.22 | - | 0.11 | 0.37 |
| Earnings Per Share Diluted | 0.14 | 0.14 | 0.22 | - | 0.11 | 0.37 |
| Weighted Average Shares Outstanding | 178.31 Million | 178.31 Million | 178.31 Million | 177.7 Million | 178.31 Million | 177.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.31 Million | 178.31 Million | 178.31 Million | 177.7 Million | 178.31 Million | 177.09 Million |
| Gross Margin | 0.92 | 1.00 | 0.90 | 0.96 | 1.00 | 0.94 |
| EBIT Margin | -0.02 | -0.02 | 2.10 | - | -0.11 | 2.03 |
| Profit Margin | 0.90 | 0.90 | 1.82 | 0.97 | 0.82 | 1.89 |
| EBITDA | -672.5 Thousand | -672.5 Thousand | 45.4 Million | - | -2.62 Million | 70.63 Million |
| Earnings Before Tax Margin | 0.95 | 0.95 | 2.10 | 0.99 | 0.94 | 2.03 |
ZOOZ
KPIL
8301
002056
8203
SII