Hengdian Group DMEGC Magnetics Co. ,Ltd (002056.SZ)
CNY 13.26
(-0.38%)
CNY 13.26
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.62 Billion | 19.45 Billion | 12.6 Billion | 8.1 Billion | 6.56 Billion | 6.48 Billion |
| Cost of Revenue | 15.82 Billion | 16.05 Billion | 10.31 Billion | 6.09 Billion | 5.06 Billion | 4.9 Billion |
| Gross Profit | 3.8 Billion | 3.39 Billion | 2.29 Billion | 2 Billion | 1.49 Billion | 1.58 Billion |
| Operating Expenses | 1.93 Billion | 1.6 Billion | 1.11 Billion | 922.14 Million | 716.65 Million | 807.32 Million |
| Selling, General and Administrative Expenses | 818.63 Million | 357.65 Million | 280.5 Million | 351.73 Million | 301.61 Million | 315.11 Million |
| Research and Development Expenses | 876.71 Million | 939.08 Million | 603.29 Million | 390.03 Million | 295.59 Million | 311.49 Million |
| Other Expenses | 237.85 Million | 303.75 Million | 232.97 Million | 180.38 Million | 119.43 Million | -5.19 Million |
| Cost and Expenses | 17.63 Billion | 17.65 Billion | 11.43 Billion | 7.01 Billion | 5.78 Billion | 5.71 Billion |
| Operating Income | 2.08 Billion | 1.76 Billion | 1.24 Billion | 1.14 Billion | 770.26 Million | 789.02 Million |
| Interest Expense | 72.85 Million | 53.28 Million | 44.62 Million | 34.48 Million | 20.62 Million | 20.68 Million |
| Income Tax Expense | 249.89 Million | -8.73 Million | 107.11 Million | 104.82 Million | 73.09 Million | 94.42 Million |
| Earnings before Tax | 2.07 Billion | 1.65 Billion | 1.22 Billion | 1.11 Billion | 766.55 Million | 783.82 Million |
| Net Income | 1.81 Billion | 1.66 Billion | 1.12 Billion | 1.01 Billion | 691.06 Million | 688.95 Million |
| Earnings Per Share Basic | 1.13 | 1.03 | 0.69 | 0.62 | 0.42 | 0.42 |
| Earnings Per Share Diluted | 1.13 | 1.03 | 0.69 | 0.62 | 0.42 | 0.42 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion | 1.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion | 1.64 Billion |
| Gross Margin | 0.19 | 0.17 | 0.18 | 0.25 | 0.23 | 0.24 |
| EBIT Margin | 0.14 | 0.12 | 0.14 | 0.20 | 0.18 | 0.18 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.13 | 0.11 | 0.11 |
| EBITDA | 2.71 Billion | 2.17 Billion | 1.68 Billion | 1.54 Billion | 1.14 Billion | 1.13 Billion |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.10 | 0.14 | 0.12 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.01 Billion | 5.31 Billion | 4.22 Billion | 3.93 Billion | 19.62 Billion | 5.51 Billion |
| Cost of Revenue | 3.33 Billion | 4.59 Billion | 3.56 Billion | 3.21 Billion | 15.82 Billion | 4.56 Billion |
| Gross Profit | 675.18 Million | 720.44 Million | 658.85 Million | 716.81 Million | 3.8 Billion | 950.08 Million |
| Operating Expenses | 430.43 Million | 443.22 Million | 316.95 Million | 447.64 Million | 1.57 Billion | 464.65 Million |
| Selling, General and Administrative Expenses | 515.52 Million | 224.38 Million | 154.33 Million | 142.38 Million | - | 470.56 Million |
| Research and Development Expenses | 194.58 Million | 195.88 Million | 166.05 Million | 108.91 Million | - | 219.91 Million |
| Other Expenses | -279.67 Million | -22.94 Million | 3.43 Million | -196.34 Million | -124.49 Million | 5.55 Million |
| Cost and Expenses | 3.76 Billion | 5.03 Billion | 3.87 Billion | 3.66 Billion | 17.39 Billion | 5.02 Billion |
| Operating Income | 302.7 Million | 277.21 Million | 341.89 Million | 269.17 Million | 2.23 Billion | 502.56 Million |
| Interest Expense | 5.57 Million | 19.03 Million | 18.18 Million | 13.99 Million | 72.85 Million | 18.55 Million |
| Income Tax Expense | 19 Million | 48.6 Million | 29.34 Million | 41.45 Million | 249.89 Million | 57.62 Million |
| Earnings before Tax | 300.2 Million | 332.15 Million | 379.31 Million | 207.68 Million | 2.07 Billion | 501.82 Million |
| Net Income | 287.48 Million | 285.59 Million | 353.24 Million | 166.22 Million | 1.81 Billion | 437.93 Million |
| Earnings Per Share Basic | 0.18 | 0.18 | 0.22 | 0.10 | - | 0.27 |
| Earnings Per Share Diluted | 0.18 | 0.18 | 0.22 | 0.10 | - | 0.27 |
| Weighted Average Shares Outstanding | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
| Gross Margin | 0.17 | 0.14 | 0.16 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.08 | 0.08 | 0.08 | 0.11 | - | 0.08 |
| Profit Margin | 0.07 | 0.05 | 0.08 | 0.04 | 0.09 | 0.08 |
| EBITDA | 305.78 Million | 437.25 Million | 341.39 Million | 417.13 Million | - | 422.2 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.08 | 0.07 | 0.11 | 0.09 |
8203
SII
SAIN
TEGA
9340
300863