ILA 605.0
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.81 Million | - | - | 1.44 Million | - | - |
Cost of Revenue | 7.22 Million | 178 Thousand | 327 Thousand | 1.39 Million | 144 Thousand | 118 Thousand |
Gross Profit | -4.4 Million | -178 Thousand | -327 Thousand | 52 Thousand | -144 Thousand | -118 Thousand |
Operating Expenses | -54.79 Million | 8.02 Million | 4.53 Million | 16.4 Million | 10.83 Million | 13.28 Million |
Selling, General and Administrative Expenses | 24.29 Million | 3.86 Million | 3.01 Million | 6.21 Million | 4.17 Million | 3.87 Million |
Research and Development Expenses | 21.91 Million | 4.16 Million | 1.52 Million | 11.14 Million | 6.66 Million | 10.63 Million |
Other Expenses | -101 Million | - | - | - | - | - |
Cost and Expenses | -47.57 Million | 8.2 Million | 4.53 Million | 17.8 Million | 10.83 Million | 13.28 Million |
Operating Income | 50.39 Million | -8.2 Million | -4.53 Million | -16.35 Million | -10.81 Million | -13.34 Million |
Interest Expense | 15 Thousand | 656 Thousand | 277 Thousand | - | - | - |
Income Tax Expense | - | -363 Thousand | 43 Thousand | - | -4000.00 | -60 Thousand |
Earnings before Tax | -11.75 Million | -7.82 Million | -4.58 Million | -17.38 Million | -10.92 Million | -13.28 Million |
Net Income | -11.75 Million | -7.82 Million | -4.58 Million | -17.38 Million | -10.92 Million | -13.28 Million |
Earnings Per Share Basic | -8.43 | -7.66 | -14.42 | -49.70 | -31.22 | -37.99 |
Earnings Per Share Diluted | -8.43 | -7.66 | -14.42 | -49.70 | -31.22 | -37.99 |
Weighted Average Shares Outstanding | 5.91 Million | 5.16 Million | 2.22 Million | 349.73 Thousand | 349.73 Thousand | 349.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.91 Million | 5.16 Million | 2.22 Million | 349.73 Thousand | 349.73 Thousand | 349.73 Thousand |
Gross Margin | -1.57 | - | - | 0.04 | - | - |
EBIT Margin | -4.25 | - | - | -11.18 | - | - |
Profit Margin | -4.18 | - | - | -12.00 | - | - |
EBITDA | -11.97 Million | -39.78 Million | -31.56 Million | -16.19 Million | -10.66 Million | -13.22 Million |
Earnings Before Tax Margin | 17.90 | - | - | -11.29 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.02 Million | 1 Million | 764 Thousand | - | - | 1.4 Million |
Cost of Revenue | 1.41 Million | 1.38 Million | 1.86 Million | 1.78 Million | 1.78 Million | 1.82 Million |
Gross Profit | -392.65 Thousand | -383.67 Thousand | -1.1 Million | -1.78 Million | -1.78 Million | -416.5 Thousand |
Operating Expenses | 9.53 Million | 9.31 Million | 11.1 Million | -37.93 Million | 12.36 Million | 10.53 Million |
Selling, General and Administrative Expenses | 4.94 Million | 4.83 Million | - | 6.83 Million | 6.83 Million | 5.31 Million |
Research and Development Expenses | 4.58 Million | 4.48 Million | - | 5.73 Million | 5.73 Million | 5.22 Million |
Other Expenses | 1.00 | - | - | -50.5 Million | - | - |
Cost and Expenses | 10.95 Million | 10.7 Million | 12.97 Million | -36.14 Million | 14.15 Million | 12.36 Million |
Operating Income | -9.92 Million | -9.7 Million | -12.21 Million | 36.14 Million | -14.24 Million | -10.95 Million |
Interest Expense | - | - | - | - | - | 313 Thousand |
Income Tax Expense | - | - | -456 Thousand | -50.39 Million | - | -1.11 Million |
Earnings before Tax | -9.88 Million | -9.66 Million | -11.75 Million | -14.35 Million | -14.35 Million | -10.55 Million |
Net Income | -9.88 Million | -9.66 Million | -11.75 Million | -14.35 Million | -14.35 Million | -10.55 Million |
Earnings Per Share Basic | -1.12 | -1.09 | - | -2.43 | -2.43 | -1.69 |
Earnings Per Share Diluted | -1.12 | -1.09 | - | -2.43 | -2.43 | -1.69 |
Weighted Average Shares Outstanding | 8.85 Million | 8.85 Million | 516.9 Thousand | 5.91 Million | 5.91 Million | 5.91 Million |
Weighted Average Shares Outstanding (Diluted) | 8.85 Million | 8.85 Million | 516.9 Thousand | 5.91 Million | 5.91 Million | 5.91 Million |
Gross Margin | -0.38 | -0.38 | -1.45 | - | - | -0.30 |
EBIT Margin | -9.38 | -9.38 | - | - | - | -7.66 |
Profit Margin | -9.64 | -9.64 | -15.39 | - | - | -7.50 |
EBITDA | -9.61 Million | -9.39 Million | - | -13.97 Million | -13.97 Million | -10.77 Million |
Earnings Before Tax Margin | -9.69 | -9.69 | -15.98 | - | - | -7.78 |
KPIL
8301
ELN
8203
SII
SAIN