GBp 179.4
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 733.8 Million | 749.2 Million | 694.5 Million | 355.8 Million | 355.69 Million | 306.04 Million |
Cost of Revenue | 394.3 Million | 399 Million | 381.3 Million | 216.2 Million | 213.21 Million | 187.21 Million |
Gross Profit | 339.5 Million | 350.2 Million | 313.2 Million | 139.6 Million | 142.48 Million | 118.83 Million |
Operating Expenses | 346.4 Million | 246.6 Million | 245.6 Million | 84.1 Million | 80.6 Million | 74.98 Million |
Selling, General and Administrative Expenses | 346.4 Million | 246.6 Million | 245.6 Million | 84.1 Million | 79.81 Million | 74.7 Million |
Research and Development Expenses | - | 21.8 Million | 18.5 Million | 2.9 Million | 604 Thousand | 1.04 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 740.7 Million | 645.6 Million | 626.9 Million | 300.3 Million | 293.81 Million | 262.19 Million |
Operating Income | -6.9 Million | 103.6 Million | 67.6 Million | 55.5 Million | 62.67 Million | 44.13 Million |
Interest Expense | 4.3 Million | 3 Million | 2.1 Million | 2.8 Million | 4.26 Million | 4.26 Million |
Income Tax Expense | 16.8 Million | 20.5 Million | 13.8 Million | 12.3 Million | 12.57 Million | 11.4 Million |
Earnings before Tax | -10.9 Million | 83.2 Million | 55 Million | 58.7 Million | 57.71 Million | 39.65 Million |
Net Income | -27.7 Million | 62.7 Million | 41.2 Million | 46.4 Million | 45.14 Million | 28.25 Million |
Earnings Per Share Basic | -0.07 | 0.16 | 0.11 | 0.17 | 0.17 | 0.10 |
Earnings Per Share Diluted | -0.07 | 0.16 | 0.11 | 0.17 | 0.16 | 0.10 |
Weighted Average Shares Outstanding | 388.23 Million | 389.37 Million | 378.46 Million | 274.99 Million | 273.55 Million | 271.21 Million |
Weighted Average Shares Outstanding (Diluted) | 388.26 Million | 390.84 Million | 379.1 Million | 275.11 Million | 274.8 Million | 272.48 Million |
Gross Margin | 0.46 | 0.47 | 0.45 | 0.39 | 0.40 | 0.39 |
EBIT Margin | 0.09 | 0.23 | 0.19 | 0.23 | 0.23 | 0.20 |
Profit Margin | -0.04 | 0.08 | 0.06 | 0.13 | 0.13 | 0.09 |
EBITDA | 67 Million | 154.2 Million | 123.8 Million | 87.7 Million | 81.11 Million | 63.32 Million |
Earnings Before Tax Margin | -0.01 | 0.14 | 0.10 | 0.16 | 0.18 | 0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 350.3 Million | 367.5 Million | 733.8 Million | 366.3 Million | 749.2 Million | 391.9 Million |
Cost of Revenue | 190 Million | 195.4 Million | 394.3 Million | 198.9 Million | 399 Million | 205.7 Million |
Gross Profit | 160.3 Million | 172.1 Million | 339.5 Million | 167.4 Million | 350.2 Million | 186.2 Million |
Operating Expenses | 140.5 Million | 124.6 Million | 269.3 Million | 131.69 Million | 246.6 Million | 130.8 Million |
Selling, General and Administrative Expenses | 140.5 Million | 124.6 Million | - | 131.69 Million | - | 130.8 Million |
Research and Development Expenses | - | 27.7 Million | - | - | - | 21.8 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 330.5 Million | 320 Million | 663.6 Million | 330.6 Million | 645.6 Million | 336.5 Million |
Operating Income | 19.8 Million | 47.5 Million | 70.2 Million | 35.7 Million | 103.6 Million | 55.4 Million |
Interest Expense | 2.5 Million | 1.8 Million | 4.3 Million | 1.9 Million | 3 Million | 1.7 Million |
Income Tax Expense | 6.2 Million | 9 Million | 16.8 Million | 7.8 Million | 20.5 Million | 11.2 Million |
Earnings before Tax | 17.3 Million | -39.6 Million | -10.9 Million | 28.7 Million | 83.2 Million | 50.3 Million |
Net Income | 11.1 Million | -48.6 Million | -27.7 Million | 20.9 Million | 62.7 Million | 39.1 Million |
Earnings Per Share Basic | 0.03 | -0.13 | - | 0.05 | - | 0.10 |
Earnings Per Share Diluted | 0.03 | -0.13 | - | 0.05 | - | 0.10 |
Weighted Average Shares Outstanding | 374.01 Million | 388.74 Million | 388.23 Million | 389.43 Million | 389.37 Million | 389.46 Million |
Weighted Average Shares Outstanding (Diluted) | 374.01 Million | 388.74 Million | 388.23 Million | 389.46 Million | 390.84 Million | 391.06 Million |
Gross Margin | 0.46 | 0.47 | 0.46 | 0.46 | 0.47 | 0.48 |
EBIT Margin | 0.15 | 0.23 | - | 0.20 | - | 0.23 |
Profit Margin | 0.03 | -0.13 | -0.04 | 0.06 | 0.08 | 0.10 |
EBITDA | 53.9 Million | 84.1 Million | - | 72.7 Million | - | 90.5 Million |
Earnings Before Tax Margin | 0.06 | 0.13 | 0.10 | 0.10 | 0.14 | 0.14 |
2849
0968
EDDY
HIGHENE
300992
2885