GBp 111.6
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.47 Billion | 1.34 Billion | 592.5 Million | 577.3 Million | 541.62 Million |
Total Current Assets | 290.2 Million | 325.9 Million | 287.8 Million | 134.1 Million | 132.51 Million | 111.82 Million |
Cash And Short Term Investments | 76.2 Million | 101.2 Million | 92.5 Million | 51.4 Million | 46.97 Million | 38.15 Million |
Cash and Cash Equivalents | 76.2 Million | 101.2 Million | 92.5 Million | 51.4 Million | 46.97 Million | 38.15 Million |
Short Term Investments | - | - | - | - | 20.34 Million | 1.01 Million |
Net Receivables | 199 Million | 211.6 Million | 181.5 Million | 77.9 Million | 69.24 Million | 61.1 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 15 Million | 13.1 Million | 13.8 Million | 4.8 Million | 16.29 Million | 12.56 Million |
Total Non-Current Assets | 1.02 Billion | 1.15 Billion | 1.05 Billion | 458.4 Million | 441.41 Million | 427.71 Million |
Net PPE | 55 Million | 70.3 Million | 74.5 Million | 42.9 Million | 22.88 Million | 21.96 Million |
Good Will And Intangible Assets | 1.57 Billion | 1.77 Billion | 1.59 Billion | 670.8 Million | 418.53 Million | 405.75 Million |
Good Will | 608.6 Million | 692.6 Million | 615.8 Million | 257.2 Million | 249.42 Million | 233.23 Million |
Intangible Assets | 968 Million | 1.07 Billion | 982.4 Million | 413.6 Million | 169.1 Million | 172.51 Million |
Long-Term Investments | -608.6 Million | -692.6 Million | -615.8 Million | 199.3 Million | 438.04 Million | 425.63 Million |
Tax Assets | 1.2 Million | 1.1 Million | 1.5 Million | 1.9 Million | 3.37 Million | 2.08 Million |
Other Non Current Assets | 1.4 Million | 1 Million | 1 Million | -456.5 Million | -441.41 Million | -427.71 Million |
Other Assets | 1.00 | - | - | - | 3.37 Million | 2.08 Million |
Total Liabilities | 328.5 Million | 334.6 Million | 336.3 Million | 183.6 Million | 179.81 Million | 186.34 Million |
Total Current Liabilities | 182.6 Million | 203.6 Million | 190.9 Million | 64.5 Million | 89.9 Million | 76.72 Million |
Account Payables | 25.7 Million | 30.2 Million | 28.1 Million | 21.7 Million | 22.37 Million | 18.9 Million |
Tax Payables | 15.3 Million | 22.7 Million | 22.1 Million | 3.6 Million | 5.96 Million | 4.07 Million |
Short Term Debt | 9.9 Million | 11.8 Million | 11 Million | 3.2 Million | 25.68 Million | 24.31 Million |
Deferred Revenue | 47.6 Million | 49.5 Million | 40.8 Million | 5.2 Million | 3.07 Million | -24.31 Million |
Other Current Liabilities | 99.4 Million | 112.1 Million | 111 Million | 34.4 Million | 38.76 Million | 57.81 Million |
Total Non Current Liabilities | 145.9 Million | 131 Million | 145.4 Million | 119.1 Million | 58.04 Million | 78.95 Million |
Long-Term Debt | 52.6 Million | 29.3 Million | 47.2 Million | 66.5 Million | 58.04 Million | 78.95 Million |
Deferred Revenue Non Current | 2.3 Million | 3.5 Million | 2.2 Million | 19.6 Million | 27.34 Million | 48.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.3 Million | 39.8 Million | 44.8 Million | 2.7 Million | -58.04 Million | -78.95 Million |
Other Liabilities | - | - | - | - | 31.86 Million | 30.66 Million |
Total Equity | 987.3 Million | 1.14 Billion | 1.01 Billion | 408.9 Million | 397.49 Million | 355.27 Million |
Stock Holders Equity | 987.3 Million | 1.14 Billion | 1.01 Billion | 408.9 Million | 397.49 Million | 355.27 Million |
Common Stock | 3.8 Million | 3.9 Million | 3.9 Million | 2.8 Million | 2.73 Million | 2.73 Million |
Retained Earnings | 893.5 Million | 987 Million | 966.3 Million | 336.6 Million | 323.99 Million | 299.74 Million |
Accumulated other comprehensive income | 35.5 Million | 96.4 Million | -13.5 Million | 15.9 Million | 27.49 Million | 9.73 Million |
Common Stock Equity | 987.3 Million | 1.14 Billion | 1.01 Billion | 408.9 Million | 397.49 Million | 355.27 Million |
Capital Lease Obligation | 23.6 Million | 34.9 Million | 40.5 Million | 19.6 Million | - | - |
Total Investments | -608.6 Million | -692.6 Million | -615.8 Million | 199.3 Million | 20.34 Million | 1.01 Million |
Total Debt | 86.1 Million | 76 Million | 98.7 Million | 89.3 Million | 83.72 Million | 103.26 Million |
Net Debt | 9.9 Million | -25.2 Million | 6.2 Million | 37.9 Million | 36.75 Million | 65.11 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.36 Billion | 1.47 Billion | 1.47 Billion |
Total Current Assets | 295.2 Million | 290.2 Million | 290.2 Million | 283.6 Million | 325.9 Million | 325.9 Million |
Cash And Short Term Investments | 64.59 Million | 76.2 Million | 76.2 Million | 76.3 Million | 101.2 Million | 101.2 Million |
Cash and Cash Equivalents | 64.59 Million | 76.2 Million | 76.2 Million | 76.3 Million | 101.2 Million | 101.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 227.3 Million | 199 Million | 199 Million | 199.3 Million | 211.6 Million | 211.6 Million |
Inventory | 2.00 | - | - | - | 1.00 | 1.00 |
Other Current Assets | 3.3 Million | 15 Million | 15 Million | 8 Million | 13.1 Million | 13.1 Million |
Total Non-Current Assets | 990.5 Million | 1.02 Billion | 1.02 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion |
Net PPE | 49.7 Million | 55 Million | 55 Million | 61.5 Million | 70.3 Million | 70.3 Million |
Good Will And Intangible Assets | 938.4 Million | 1.57 Billion | 1.57 Billion | 1.66 Billion | 1.77 Billion | 1.77 Billion |
Good Will | 593.8 Million | 608.6 Million | 608.6 Million | 653.3 Million | 692.6 Million | 692.6 Million |
Intangible Assets | 344.6 Million | 968 Million | 968 Million | 1.01 Billion | 1.07 Billion | 1.07 Billion |
Long-Term Investments | 344.6 Million | -608.6 Million | -608.6 Million | -653.3 Million | -692.6 Million | -692.6 Million |
Tax Assets | 1 Million | 1.2 Million | 1.2 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Other Non Current Assets | -343.2 Million | 1.4 Million | 1.4 Million | 1 Million | 1 Million | 1 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 376.7 Million | 328.5 Million | 328.5 Million | 297.5 Million | 334.6 Million | 334.6 Million |
Total Current Liabilities | 191.4 Million | 182.6 Million | 182.6 Million | 186 Million | 203.6 Million | 203.6 Million |
Account Payables | 160.6 Million | 25.7 Million | 149.8 Million | 154.3 Million | 30.2 Million | 165.6 Million |
Tax Payables | 15 Million | 15.3 Million | 15.3 Million | 19.4 Million | 22.7 Million | 22.7 Million |
Short Term Debt | 9 Million | 9.9 Million | 9.9 Million | 9.8 Million | 11.8 Million | 11.8 Million |
Deferred Revenue | 15 Million | 47.6 Million | 15.3 Million | 19.4 Million | 49.5 Million | 22.7 Million |
Other Current Liabilities | 6.8 Million | 99.4 Million | 7.59 Million | 2.49 Million | 112.1 Million | 3.5 Million |
Total Non Current Liabilities | 185.3 Million | 145.9 Million | 145.9 Million | 111.5 Million | 131 Million | 131 Million |
Long-Term Debt | 103.5 Million | 52.6 Million | 52.6 Million | 18.5 Million | 29.3 Million | 29.3 Million |
Deferred Revenue Non Current | 20.79 Million | 2.3 Million | 2.3 Million | 28.7 Million | 3.5 Million | 3.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.4 Million | 33.3 Million | 33.3 Million | 9.3 Million | 39.8 Million | 39.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 909 Million | 987.3 Million | 987.3 Million | 1.06 Billion | 1.14 Billion | 1.14 Billion |
Stock Holders Equity | 909 Million | 987.3 Million | 987.3 Million | 1.06 Billion | 1.14 Billion | 1.14 Billion |
Common Stock | 3.7 Million | 3.8 Million | 3.8 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Retained Earnings | 222 Million | 893.5 Million | 893.5 Million | 970.9 Million | 987 Million | 987 Million |
Accumulated other comprehensive income | 628.8 Million | 35.5 Million | 35.5 Million | 33.4 Million | 96.4 Million | 96.4 Million |
Common Stock Equity | 909 Million | 987.3 Million | 987.3 Million | 1.06 Billion | 1.14 Billion | 1.14 Billion |
Capital Lease Obligation | 29.8 Million | 23.6 Million | 23.6 Million | 28.7 Million | 34.9 Million | 34.9 Million |
Total Investments | 344.6 Million | -608.6 Million | -608.6 Million | -653.3 Million | -692.6 Million | -692.6 Million |
Total Debt | 103.5 Million | 86.1 Million | 86.1 Million | 57 Million | 76 Million | 76 Million |
Net Debt | 38.9 Million | 9.9 Million | 9.9 Million | -19.3 Million | -25.2 Million | -25.2 Million |
2849
0968
EDDY
HIGHENE
300992
2885