INR 656.0
(-1.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 781.37 Million | 925.38 Million | 792.57 Million | 775.27 Million | 611.65 Million | 458.54 Million |
Cost of Revenue | 249.7 Million | 485.21 Million | 427.23 Million | 401.81 Million | 384.19 Million | 329.9 Million |
Gross Profit | 531.67 Million | 440.16 Million | 365.33 Million | 373.45 Million | 227.45 Million | 128.63 Million |
Operating Expenses | 101.27 Million | 113.12 Million | 81.2 Million | 83.04 Million | 28.37 Million | 68.75 Million |
Selling, General and Administrative Expenses | 29.52 Million | 33.36 Million | 24 Million | 22.62 Million | 19.4 Million | 22.22 Million |
Research and Development Expenses | 36.88 Million | 10.33 Million | 8.03 Million | 6.12 Million | 5.51 Million | 5.62 Million |
Other Expenses | 9.57 Million | 32 Thousand | 8000.00 | 8000.00 | 7000.00 | 7000.00 |
Cost and Expenses | 557.5 Million | 598.34 Million | 508.43 Million | 484.86 Million | 412.57 Million | 398.66 Million |
Operating Income | 223.87 Million | 332.73 Million | 284.26 Million | 289.93 Million | 145.58 Million | 59.87 Million |
Interest Expense | 19.54 Million | 25.95 Million | 25.48 Million | 42.11 Million | 46.99 Million | 46.22 Million |
Income Tax Expense | 59.51 Million | 69.92 Million | 67.89 Million | 56.58 Million | 32.09 Million | 1.29 Million |
Earnings before Tax | 231.1 Million | 274.87 Million | 247.39 Million | 239.88 Million | 88.1 Million | 5.65 Million |
Net Income | 171.58 Million | 204.95 Million | 179.49 Million | 183.29 Million | 56.01 Million | 4.36 Million |
Earnings Per Share Basic | 19.14 | 22.86 | 20.02 | 20.45 | 6.25 | 0.49 |
Earnings Per Share Diluted | 19.14 | 22.86 | 20.02 | 20.45 | 6.25 | 0.49 |
Weighted Average Shares Outstanding | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million |
Weighted Average Shares Outstanding (Diluted) | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million |
Gross Margin | 0.68 | 0.48 | 0.46 | 0.48 | 0.37 | 0.28 |
EBIT Margin | 0.33 | 0.36 | 0.36 | 0.38 | 0.33 | 0.14 |
Profit Margin | 0.22 | 0.22 | 0.23 | 0.24 | 0.09 | 0.01 |
EBITDA | 260.37 Million | 317.63 Million | 295.79 Million | 301.84 Million | 155.34 Million | 72.68 Million |
Earnings Before Tax Margin | 0.29 | 0.36 | 0.36 | 0.37 | 0.24 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 149.42 Million | 173.09 Million | 781.37 Million | 198.75 Million | 164.66 Million | 174.65 Million |
Cost of Revenue | 47.67 Million | 98.58 Million | 456.23 Million | 117.88 Million | 47.85 Million | 49.88 Million |
Gross Profit | 101.75 Million | 74.51 Million | 325.14 Million | 80.87 Million | 116.81 Million | 124.76 Million |
Operating Expenses | 87.4 Million | 50.03 Million | 101.27 Million | 28.89 Million | 79.8 Million | 81.3 Million |
Selling, General and Administrative Expenses | 36.53 Million | 50.03 Million | - | 28.89 Million | 32.45 Million | 32.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 87.4 Million | - | 9.57 Million | -18.13 Million | 10.69 Million | 5.68 Million |
Cost and Expenses | 135.07 Million | 148.62 Million | 557.5 Million | 146.77 Million | 127.66 Million | 131.19 Million |
Operating Income | 14.34 Million | 24.47 Million | 223.87 Million | 51.98 Million | 37 Million | 43.45 Million |
Interest Expense | 3.24 Million | 2.43 Million | 13.34 Million | -2.65 Million | 3.6 Million | 5 Million |
Income Tax Expense | 6.49 Million | 9.94 Million | 59.51 Million | 15.54 Million | 11.63 Million | 11.52 Million |
Earnings before Tax | 24.46 Million | 38.74 Million | 231.1 Million | 62.57 Million | 44.1 Million | 44.14 Million |
Net Income | 17.96 Million | 28.8 Million | 171.58 Million | 47.02 Million | 32.46 Million | 32.61 Million |
Earnings Per Share Basic | 2.00 | 3.21 | - | 5.25 | 3.62 | 3.64 |
Earnings Per Share Diluted | 2.00 | 3.21 | - | 5.25 | 3.62 | 3.64 |
Weighted Average Shares Outstanding | 8.98 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million |
Weighted Average Shares Outstanding (Diluted) | 8.98 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million |
Gross Margin | 0.68 | 0.43 | 0.42 | 0.41 | 0.71 | 0.71 |
EBIT Margin | 0.20 | 0.15 | - | 0.27 | 0.31 | 0.30 |
Profit Margin | 0.12 | 0.17 | 0.22 | 0.24 | 0.20 | 0.19 |
EBITDA | 29.81 Million | 26.45 Million | - | 53.03 Million | 50.26 Million | 52.14 Million |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.29 | 0.26 | 0.22 | 0.25 |
300992
2885
RWS
3773
PSIX
PL-WT