GBp 85.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 734.7 Million | 681.9 Million | 644 Million | 329.6 Million | 629.7 Million | 695.1 Million |
Cost of Revenue | 424.8 Million | 417.6 Million | 401.8 Million | 321 Million | 373.2 Million | 378.2 Million |
Gross Profit | 309.9 Million | 264.3 Million | 242.2 Million | 8.6 Million | 256.5 Million | 316.9 Million |
Operating Expenses | 272.1 Million | 255.7 Million | 131.5 Million | 158 Million | 256.2 Million | 280.2 Million |
Selling, General and Administrative Expenses | -15 Million | 253.8 Million | 219 Million | 157.8 Million | 246 Million | 241.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 287.1 Million | -1.9 Million | 87.5 Million | -200 Thousand | -10.2 Million | -1.4 Million |
Cost and Expenses | 705.3 Million | 673.3 Million | 533.29 Million | 479 Million | 629.4 Million | 658.4 Million |
Operating Income | 29.4 Million | 8.6 Million | 110.7 Million | -149.4 Million | 300 Thousand | 72.5 Million |
Interest Expense | 13.4 Million | 12.6 Million | 13.1 Million | 14 Million | 13.8 Million | 2.2 Million |
Income Tax Expense | 3.5 Million | -27.1 Million | 16.9 Million | -10.4 Million | 5.2 Million | 7 Million |
Earnings before Tax | 15.5 Million | -122.7 Million | 73 Million | -107.3 Million | 13.4 Million | 34.6 Million |
Net Income | 12.5 Million | -96 Million | 64.9 Million | -72.1 Million | 9.4 Million | 29.1 Million |
Earnings Per Share Basic | 0.03 | -0.20 | 0.12 | -0.16 | 0.03 | 0.07 |
Earnings Per Share Diluted | 0.03 | -0.20 | 0.12 | -0.16 | 0.03 | 0.07 |
Weighted Average Shares Outstanding | 468.4 Million | 468.4 Million | 468.4 Million | 437.3 Million | 390.7 Million | 390.7 Million |
Weighted Average Shares Outstanding (Diluted) | 468.4 Million | 468.4 Million | 468.4 Million | 437.3 Million | 390.7 Million | 390.8 Million |
Gross Margin | 0.42 | 0.39 | 0.38 | 0.03 | 0.41 | 0.46 |
EBIT Margin | 0.12 | 0.11 | 0.28 | -0.21 | 0.14 | 0.16 |
Profit Margin | 0.02 | -0.14 | 0.10 | -0.22 | 0.01 | 0.04 |
EBITDA | 84.9 Million | -41.7 Million | 153.5 Million | -11.6 Million | 112.3 Million | 108.2 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.17 | -0.45 | 0.00 | 0.10 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 734.7 Million | 372.1 Million | 362.6 Million | 343 Million | 681.9 Million | 338.9 Million |
Cost of Revenue | 424.8 Million | 213.3 Million | 211.5 Million | 204.8 Million | 417.6 Million | 212.8 Million |
Gross Profit | 309.9 Million | 158.8 Million | 151.1 Million | 138.2 Million | 264.3 Million | 126.1 Million |
Operating Expenses | 272.1 Million | 139 Million | 133.69 Million | 128.4 Million | 255.7 Million | 127.3 Million |
Selling, General and Administrative Expenses | - | 139 Million | 133.69 Million | 126.5 Million | - | 127.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.9 Million | -1.9 Million | - |
Cost and Expenses | 696.9 Million | 352.3 Million | 345.2 Million | 333.2 Million | 673.3 Million | 340.1 Million |
Operating Income | 37.8 Million | 19.8 Million | 17.4 Million | 9.8 Million | 8.6 Million | -1.2 Million |
Interest Expense | 11 Million | 7.5 Million | 5.9 Million | 6.5 Million | 12.6 Million | 6.1 Million |
Income Tax Expense | 3.5 Million | 1.9 Million | 1.6 Million | -21.2 Million | -27.1 Million | -5.9 Million |
Earnings before Tax | 15.5 Million | 5.1 Million | 10.4 Million | -15.6 Million | -122.7 Million | -107.1 Million |
Net Income | 12.5 Million | 3.5 Million | 9 Million | 5.2 Million | -96 Million | -101.2 Million |
Earnings Per Share Basic | - | 0.01 | 0.02 | 0.01 | - | -0.22 |
Earnings Per Share Diluted | - | 0.01 | 0.02 | 0.01 | - | -0.22 |
Weighted Average Shares Outstanding | 468.4 Million | 466.66 Million | 468.4 Million | 468.42 Million | 468.4 Million | 468.4 Million |
Weighted Average Shares Outstanding (Diluted) | 468.4 Million | 466.66 Million | 468.4 Million | 468.42 Million | 468.4 Million | 468.4 Million |
Gross Margin | 0.42 | 0.43 | 0.42 | 0.40 | 0.39 | 0.37 |
EBIT Margin | - | 0.12 | 0.11 | 0.11 | - | 0.09 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | -0.14 | -0.30 |
EBITDA | - | 43.6 Million | 41.3 Million | 36.3 Million | - | 30.3 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.01 | -0.00 |
1780
LPX
4242
ARYC
BAKK
DAWN