GBp 85.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 732.5 Million | 738.4 Million | 856.7 Million | 858.1 Million | 927.1 Million | 709.3 Million |
Total Current Assets | 96 Million | 106.2 Million | 140.3 Million | 98.8 Million | 108.5 Million | 92.3 Million |
Cash And Short Term Investments | 66.09 Million | 60 Million | 95.7 Million | 69.6 Million | 73.6 Million | 61.8 Million |
Cash and Cash Equivalents | 66.09 Million | 60 Million | 95.7 Million | 69.6 Million | 73.6 Million | 52.3 Million |
Short Term Investments | 3.6 Million | 1.9 Million | 20 Million | 10 Million | 40 Million | 9.5 Million |
Net Receivables | 27.6 Million | 28.8 Million | 18.6 Million | 20.2 Million | 24.9 Million | 7 Million |
Inventory | 2 Million | 2.2 Million | 2.3 Million | 2 Million | 2 Million | 2.7 Million |
Other Current Assets | 300 Thousand | 15.2 Million | 23.7 Million | 7 Million | 8 Million | 27.8 Million |
Total Non-Current Assets | 636.5 Million | 632.19 Million | 716.4 Million | 759.3 Million | 818.6 Million | 612.8 Million |
Net PPE | 176.6 Million | 161.6 Million | 214.7 Million | 246 Million | 289.7 Million | 161.5 Million |
Good Will And Intangible Assets | 446.4 Million | 677.1 Million | 713.9 Million | 722.8 Million | 741.2 Million | 447.8 Million |
Good Will | 220.3 Million | 220.3 Million | 220.3 Million | 218.2 Million | 220.2 Million | 166.6 Million |
Intangible Assets | 226.1 Million | 456.8 Million | 493.6 Million | 504.6 Million | 521 Million | 281.2 Million |
Long-Term Investments | 5.2 Million | 6.2 Million | 6.7 Million | 5.1 Million | 7 Million | 3.5 Million |
Tax Assets | 8.3 Million | 7.6 Million | 1.4 Million | 3.6 Million | 900 Thousand | 100 Thousand |
Other Non Current Assets | - | -220.3 Million | -220.3 Million | -218.2 Million | -220.2 Million | -100 Thousand |
Other Assets | - | 1.00 | - | - | - | 4.2 Million |
Total Liabilities | 393.5 Million | 408.4 Million | 431.6 Million | 496.9 Million | 561.2 Million | 311.3 Million |
Total Current Liabilities | 204.2 Million | 245 Million | 216.5 Million | 216.4 Million | 220.7 Million | 222 Million |
Account Payables | 149 Million | 13.4 Million | 35.8 Million | 25.7 Million | 30.9 Million | 12.4 Million |
Tax Payables | 4.2 Million | 5.7 Million | 4.2 Million | 3.1 Million | 2.5 Million | 7.2 Million |
Short Term Debt | 47.4 Million | 105.9 Million | 74.3 Million | 81.6 Million | 72.6 Million | 54.6 Million |
Deferred Revenue | 4.2 Million | 5.7 Million | 4.1 Million | 3.1 Million | 2.5 Million | -54.6 Million |
Other Current Liabilities | 3.6 Million | 120 Million | 102.3 Million | 106 Million | 114.7 Million | 209.6 Million |
Total Non Current Liabilities | 189.3 Million | 163.39 Million | 215.1 Million | 280.5 Million | 340.5 Million | 89.3 Million |
Long-Term Debt | 29.1 Million | 126.8 Million | 44.1 Million | 77.7 Million | 107.4 Million | 5.3 Million |
Deferred Revenue Non Current | 120.8 Million | -1.00 | 141.3 Million | 164.7 Million | 189.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.6 Million | 35.1 Million | 9.2 Million | 19.8 Million | 21 Million | 61.9 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 339 Million | 330 Million | 425.1 Million | 361.2 Million | 365.9 Million | 398 Million |
Stock Holders Equity | 339 Million | 329.7 Million | 425.2 Million | 361.3 Million | 366.1 Million | 398 Million |
Common Stock | 65 Million | 65 Million | 65 Million | 65 Million | 54.2 Million | 54.2 Million |
Retained Earnings | 71 Million | 61.6 Million | 156.5 Million | 92.6 Million | 161.3 Million | 194.3 Million |
Accumulated other comprehensive income | 47.3 Million | 47.4 Million | 48 Million | 48 Million | 52.2 Million | 51.09 Million |
Common Stock Equity | 339 Million | 329.7 Million | 425.2 Million | 361.3 Million | 366.1 Million | 398 Million |
Capital Lease Obligation | 120.8 Million | 126.8 Million | 141.3 Million | 164.7 Million | 189.6 Million | 5.3 Million |
Total Investments | 5.2 Million | 6.2 Million | 6.7 Million | 5.1 Million | 7 Million | 13 Million |
Total Debt | 197.3 Million | 232.7 Million | 259.7 Million | 324 Million | 369.6 Million | 59.9 Million |
Net Debt | 131.2 Million | 172.7 Million | 164 Million | 254.4 Million | 296 Million | 7.6 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 732.5 Million | 732.5 Million | 740.9 Million | 738.4 Million | 738.4 Million | 786.3 Million |
Total Current Assets | 96 Million | 96 Million | 107.9 Million | 106.2 Million | 106.2 Million | 143 Million |
Cash And Short Term Investments | 66.09 Million | 56.4 Million | 69.7 Million | 60 Million | 60 Million | 89.7 Million |
Cash and Cash Equivalents | 66.09 Million | 52.8 Million | 69.7 Million | 60 Million | 60 Million | 89.7 Million |
Short Term Investments | - | 3.6 Million | - | 1.9 Million | 1.9 Million | - |
Net Receivables | 27.6 Million | 1.3 Million | 33.7 Million | 28.8 Million | 28.8 Million | 50.6 Million |
Inventory | 2 Million | 2 Million | 2.4 Million | 2.2 Million | 2.2 Million | 2.7 Million |
Other Current Assets | 300 Thousand | 29.3 Million | 2.1 Million | 15.2 Million | 15.2 Million | 50.59 Million |
Total Non-Current Assets | 636.5 Million | 636.5 Million | 633 Million | 632.19 Million | 632.19 Million | 643.3 Million |
Net PPE | 176.6 Million | 176.6 Million | 165.3 Million | 161.6 Million | 161.6 Million | 166.7 Million |
Good Will And Intangible Assets | 446.4 Million | 446.4 Million | 454.5 Million | 677.1 Million | 677.1 Million | 468.6 Million |
Good Will | 220.3 Million | 220.3 Million | - | 220.3 Million | 220.3 Million | - |
Intangible Assets | 226.1 Million | 226.1 Million | 454.5 Million | 456.8 Million | 456.8 Million | 468.6 Million |
Long-Term Investments | 5.2 Million | 5.2 Million | 5.1 Million | 6.2 Million | 6.2 Million | 6.7 Million |
Tax Assets | 8.3 Million | 8.3 Million | 8.1 Million | 7.6 Million | 7.6 Million | 1.3 Million |
Other Non Current Assets | - | - | - | -220.3 Million | -220.3 Million | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 393.5 Million | 393.5 Million | 405.6 Million | 408.4 Million | 408.4 Million | 460.9 Million |
Total Current Liabilities | 204.2 Million | 204.2 Million | 245.9 Million | 245 Million | 245 Million | 240.8 Million |
Account Payables | 149 Million | 22.9 Million | 142.2 Million | 13.4 Million | 13.4 Million | 148.7 Million |
Tax Payables | 4.2 Million | 4.2 Million | 2.5 Million | 5.7 Million | 5.7 Million | 3.3 Million |
Short Term Debt | 47.4 Million | 14.8 Million | 96.5 Million | 105.9 Million | 105.9 Million | 79.3 Million |
Deferred Revenue | 4.2 Million | 4.2 Million | 2.5 Million | 5.7 Million | 5.7 Million | 3.3 Million |
Other Current Liabilities | 3.6 Million | 162.3 Million | 4.7 Million | 120 Million | 120 Million | 9.5 Million |
Total Non Current Liabilities | 189.3 Million | 189.3 Million | 159.7 Million | 163.39 Million | 163.39 Million | 220.09 Million |
Long-Term Debt | 29.1 Million | 29.1 Million | 120.2 Million | 126.8 Million | 126.8 Million | 43.5 Million |
Deferred Revenue Non Current | 120.8 Million | 120.8 Million | - | -1.00 | -1.00 | 124.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.6 Million | 36.6 Million | 37.9 Million | 35.1 Million | 35.1 Million | 35.6 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 339 Million | 339 Million | 335.3 Million | 330 Million | 330 Million | 325.4 Million |
Stock Holders Equity | 339 Million | 339 Million | 335.2 Million | 329.7 Million | 329.7 Million | 325.5 Million |
Common Stock | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Retained Earnings | 71 Million | 71 Million | 66.8 Million | 61.6 Million | 61.6 Million | 55.5 Million |
Accumulated other comprehensive income | 47.3 Million | 47.3 Million | 47.7 Million | 47.4 Million | 47.4 Million | 49.3 Million |
Common Stock Equity | 339 Million | 339 Million | 335.2 Million | 329.7 Million | 329.7 Million | 325.5 Million |
Capital Lease Obligation | 120.8 Million | 153.4 Million | 120.2 Million | 126.8 Million | 126.8 Million | 124.8 Million |
Total Investments | 5.2 Million | 3.6 Million | 5.1 Million | 6.2 Million | 6.2 Million | 6.7 Million |
Total Debt | 197.3 Million | 43.9 Million | 216.7 Million | 232.7 Million | 232.7 Million | 247.6 Million |
Net Debt | 131.2 Million | -8.9 Million | 147 Million | 172.7 Million | 172.7 Million | 157.9 Million |
1780
LPX
4242
ARYC
BAKK
DAWN