USD 104.04
(-6.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.43 Billion | 2.35 Billion | 2.19 Billion | 2.08 Billion | 1.83 Billion | 2.51 Billion |
Total Current Assets | 778 Million | 854 Million | 890 Million | 993 Million | 619 Million | 1.28 Billion |
Cash And Short Term Investments | 222 Million | 369 Million | 358 Million | 535 Million | 181 Million | 878.4 Million |
Cash and Cash Equivalents | 222 Million | 369 Million | 358 Million | 535 Million | 181 Million | 878.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 155 Million | 127 Million | 191 Million | 184 Million | 164 Million | 127.6 Million |
Inventory | 378 Million | 337 Million | 323 Million | 259 Million | 265 Million | 273 Million |
Other Current Assets | 23 Million | 21 Million | -1 Million | 15 Million | 9 Million | 8.2 Million |
Total Non-Current Assets | 1.65 Billion | 1.49 Billion | 1.3 Billion | 1.09 Billion | 1.21 Billion | 1.22 Billion |
Net PPE | 1.56 Billion | 1.37 Billion | 1.12 Billion | 958 Million | 1 Billion | 1.01 Billion |
Good Will And Intangible Assets | 51 Million | 36 Million | 39 Million | 46 Million | 50 Million | 26.2 Million |
Good Will | 19 Million | 19 Million | 19 Million | 25 Million | 30 Million | 16.1 Million |
Intangible Assets | 32 Million | 45 Million | 50 Million | 56 Million | 50 Million | 26.2 Million |
Long-Term Investments | 5 Million | 6 Million | 21 Million | 11 Million | 10 Million | 49.4 Million |
Tax Assets | 11 Million | 7 Million | 2 Million | 3 Million | 1 Million | 3.9 Million |
Other Non Current Assets | 27 Million | 78 Million | 122 Million | 76 Million | 146 Million | 137 Million |
Other Assets | - | -1 Million | -1 Million | -1 Million | - | - |
Total Liabilities | 880 Million | 916 Million | 955 Million | 842 Million | 834 Million | 813.9 Million |
Total Current Liabilities | 274 Million | 336 Million | 351 Million | 286 Million | 244 Million | 261.6 Million |
Account Payables | 141 Million | 317 Million | 338 Million | 267 Million | 242 Million | 233.3 Million |
Tax Payables | 8 Million | 19 Million | 13 Million | 18 Million | - | 21 Million |
Short Term Debt | 6 Million | 8 Million | 7 Million | 8 Million | 8 Million | 5 Million |
Deferred Revenue | -127 Million | 113 Million | - | - | - | 24.5 Million |
Other Current Liabilities | 254 Million | -102 Million | 6 Million | 11 Million | -6 Million | -1.2 Million |
Total Non Current Liabilities | 606 Million | 580 Million | 604 Million | 556 Million | 590 Million | 552.3 Million |
Long-Term Debt | 372 Million | 387 Million | 390 Million | 380 Million | 384 Million | 346.9 Million |
Deferred Revenue Non Current | 48 Million | - | 24 Million | 13 Million | 8 Million | 8.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24 Million | 80 Million | 104 Million | 85 Million | 125 Million | 134.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.43 Billion | 1.23 Billion | 1.24 Billion | 1 Billion | 1.7 Billion |
Stock Holders Equity | 1.55 Billion | 1.43 Billion | 1.23 Billion | 1.23 Billion | 991 Million | 1.7 Billion |
Common Stock | 88 Million | 88 Million | 102 Million | 124 Million | 130 Million | 153.4 Million |
Retained Earnings | 1.47 Billion | 1.37 Billion | 1.23 Billion | 1.2 Billion | 966 Million | 1.61 Billion |
Accumulated other comprehensive income | -89 Million | -99 Million | -174 Million | -151 Million | -153 Million | -146.4 Million |
Common Stock Equity | 1.55 Billion | 1.43 Billion | 1.23 Billion | 1.23 Billion | 991 Million | 1.7 Billion |
Capital Lease Obligation | 31 Million | 41 Million | 44 Million | 32 Million | 36 Million | 1 Million |
Total Investments | 5 Million | 6 Million | 21 Million | 11 Million | 10 Million | 49.4 Million |
Total Debt | 378 Million | 395 Million | 390 Million | 380 Million | 384 Million | 351.9 Million |
Net Debt | 156 Million | 26 Million | 32 Million | -155 Million | 203 Million | -526.5 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.57 Billion | 2.52 Billion | 2.48 Billion | 2.43 Billion | 2.43 Billion | 2.38 Billion |
Total Current Assets | 885 Million | 883 Million | 842 Million | 778 Million | 778 Million | 745 Million |
Cash And Short Term Investments | 346 Million | 317 Million | 244 Million | 222 Million | 222 Million | 160 Million |
Cash and Cash Equivalents | 346 Million | 317 Million | 244 Million | 222 Million | 222 Million | 160 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136 Million | 161 Million | 180 Million | 155 Million | 155 Million | 181 Million |
Inventory | 372 Million | 373 Million | 398 Million | 378 Million | 378 Million | 379 Million |
Other Current Assets | 31 Million | 32 Million | 20 Million | 23 Million | 23 Million | 25 Million |
Total Non-Current Assets | 1.69 Billion | 1.64 Billion | 1.64 Billion | 1.65 Billion | 1.65 Billion | 1.63 Billion |
Net PPE | 1.59 Billion | 1.56 Billion | 1.58 Billion | 1.56 Billion | 1.56 Billion | 1.54 Billion |
Good Will And Intangible Assets | 26 Million | 49 Million | 50 Million | 51 Million | 51 Million | 27 Million |
Good Will | - | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Intangible Assets | - | 30 Million | 31 Million | 32 Million | 32 Million | 32 Million |
Long-Term Investments | 18 Million | 1 Million | 6 Million | 5 Million | 5 Million | 6 Million |
Tax Assets | 4 Million | 5 Million | 5 Million | 11 Million | 11 Million | 4 Million |
Other Non Current Assets | 51 Million | 27 Million | -4 Million | 27 Million | 27 Million | 51 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 910 Million | 871 Million | 869 Million | 880 Million | 880 Million | 879 Million |
Total Current Liabilities | 303 Million | 261 Million | 254 Million | 274 Million | 274 Million | 266 Million |
Account Payables | 282 Million | 255 Million | 242 Million | 141 Million | 141 Million | 264 Million |
Tax Payables | 22 Million | 3 Million | 11 Million | 8 Million | 8 Million | 2 Million |
Short Term Debt | - | - | - | 6 Million | 6 Million | - |
Deferred Revenue | - | - | - | -127 Million | -127 Million | - |
Other Current Liabilities | 21 Million | 6 Million | 12 Million | 254 Million | 254 Million | 2 Million |
Total Non Current Liabilities | 607 Million | 610 Million | 615 Million | 606 Million | 606 Million | 613 Million |
Long-Term Debt | 372 Million | 347 Million | 347 Million | 372 Million | 372 Million | 382 Million |
Deferred Revenue Non Current | -153 Million | 23 Million | 24 Million | 48 Million | 48 Million | 25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 235 Million | 82 Million | 82 Million | 24 Million | 24 Million | 54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.66 Billion | 1.65 Billion | 1.61 Billion | 1.55 Billion | 1.55 Billion | 1.5 Billion |
Stock Holders Equity | 1.66 Billion | 1.65 Billion | 1.61 Billion | 1.55 Billion | 1.55 Billion | 1.5 Billion |
Common Stock | 86 Million | 87 Million | 88 Million | 88 Million | 88 Million | 88 Million |
Retained Earnings | 1.59 Billion | 1.59 Billion | 1.55 Billion | 1.47 Billion | 1.47 Billion | 1.43 Billion |
Accumulated other comprehensive income | -100 Million | -109 Million | -104 Million | -89 Million | -89 Million | -98 Million |
Common Stock Equity | 1.66 Billion | 1.65 Billion | 1.61 Billion | 1.55 Billion | 1.55 Billion | 1.5 Billion |
Capital Lease Obligation | 25 Million | 23 Million | 24 Million | 31 Million | 31 Million | 35 Million |
Total Investments | 18 Million | 1 Million | 6 Million | 5 Million | 5 Million | 6 Million |
Total Debt | 372 Million | 370 Million | 371 Million | 378 Million | 378 Million | 382 Million |
Net Debt | 26 Million | 53 Million | 127 Million | 156 Million | 156 Million | 222 Million |
4242
AVI
3694
DAWN
RNK
1780