USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 4.37 Million | 2.9 Million | 2.49 Million | 3.81 Million | 3.07 Million | 3.99 Million |
Cost of Revenue | 1.8 Million | 1.77 Million | 1.27 Million | 2.31 Million | 1.63 Million | 3.07 Million |
Gross Profit | 2.57 Million | 1.12 Million | 1.21 Million | 1.5 Million | 1.44 Million | 920.28 Thousand |
Operating Expenses | 6.19 Million | 1.9 Million | 3.26 Million | 1.44 Million | 4.53 Million | 6.37 Million |
Selling, General and Administrative Expenses | 6.13 Million | 1.84 Million | 3.19 Million | 1.4 Million | 3.54 Million | 6.37 Million |
Research and Development Expenses | 62.01 Thousand | 63.53 Thousand | 67.88 Thousand | 39.54 Thousand | 404.26 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.99 Million | 3.68 Million | 4.53 Million | 3.75 Million | 6.17 Million | 9.45 Million |
Operating Income | -3.62 Million | -779.93 Thousand | -2.04 Million | 60.95 Thousand | -3.09 Million | -5.45 Million |
Interest Expense | 197.7 Thousand | 298.56 Thousand | 267.08 Thousand | 309.56 Thousand | 376.18 Thousand | 278.49 Thousand |
Income Tax Expense | 197.7 Thousand | 298.54 Thousand | -538.52 Thousand | -49.87 Thousand | 151.71 Thousand | 3.45 Million |
Earnings before Tax | -3.31 Million | -381.89 Thousand | -576.47 Thousand | -248.61 Thousand | -3.06 Million | -8.36 Million |
Net Income | -3.31 Million | -381.89 Thousand | 229.13 Thousand | -198.74 Thousand | -3.24 Million | -8.9 Million |
Earnings Per Share Basic | -0.08 | -0.01 | 0.01 | -0.01 | -0.14 | -2.42 |
Earnings Per Share Diluted | -0.08 | -0.01 | 0.00 | -0.01 | -0.14 | -2.42 |
Weighted Average Shares Outstanding | 43.13 Million | 29.74 Million | 27.58 Million | 26.47 Million | 23.69 Million | 3.68 Million |
Weighted Average Shares Outstanding (Diluted) | 43.13 Million | 29.74 Million | 59.92 Million | 26.47 Million | 23.69 Million | 3.68 Million |
Gross Margin | 0.59 | 0.39 | 0.49 | 0.39 | 0.47 | 0.23 |
EBIT Margin | -0.82 | -0.27 | -0.82 | 0.02 | -1.01 | -0.64 |
Profit Margin | -0.76 | -0.13 | 0.09 | -0.05 | -1.06 | -2.23 |
EBITDA | -3.07 Million | -83.33 Thousand | -293.07 Thousand | 88.04 Thousand | -3.06 Million | -5.98 Million |
Earnings Before Tax Margin | -0.83 | -0.27 | -0.82 | 0.02 | -1.01 | -1.37 |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Revenue | 615.15 Thousand | 573.36 Thousand | 787.03 Thousand | 844.74 Thousand | 4.37 Million | 492.65 Thousand |
Cost of Revenue | 244.1 Thousand | 243.43 Thousand | 402.91 Thousand | 537.89 Thousand | 1.8 Million | 283.59 Thousand |
Gross Profit | 371.04 Thousand | 329.92 Thousand | 384.12 Thousand | 306.84 Thousand | 2.57 Million | 209.06 Thousand |
Operating Expenses | 3.56 Million | 476.14 Thousand | 1.26 Million | 2.81 Million | 6.19 Million | 585.08 Thousand |
Selling, General and Administrative Expenses | 3.55 Million | 474.88 Thousand | 1.19 Million | 2.8 Million | - | 580.36 Thousand |
Research and Development Expenses | 9970.00 | 1260.00 | 72.74 Thousand | 4003.00 | - | 4717.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.81 Million | 719.58 Thousand | 1.66 Million | 3.35 Million | 7.99 Million | 868.67 Thousand |
Operating Income | -3.19 Million | -146.22 Thousand | -882.05 Thousand | -2.5 Million | -3.62 Million | -376.01 Thousand |
Interest Expense | - | 264.03 Thousand | 169.16 Thousand | 105.55 Thousand | 197.7 Thousand | 32.34 Thousand |
Income Tax Expense | -41.13 Thousand | 264.03 Thousand | 169.16 Thousand | 105.55 Thousand | 197.7 Thousand | 32.34 Thousand |
Earnings before Tax | -3.15 Million | -437.73 Thousand | -1.47 Million | -2.49 Million | -3.31 Million | -408.36 Thousand |
Net Income | -3.15 Million | -437.73 Thousand | -1.47 Million | -2.49 Million | -3.31 Million | -408.36 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.03 | -45.86 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.03 | -45.23 | - | -0.01 |
Weighted Average Shares Outstanding | 412.18 Million | 205.07 Million | 56.32 Million | 54.48 Thousand | 43.13 Million | 39.53 Million |
Weighted Average Shares Outstanding (Diluted) | 412.18 Million | 205.07 Million | 56.32 Million | 55.24 Thousand | 43.13 Million | 39.53 Million |
Gross Margin | 0.60 | 0.58 | 0.49 | 0.36 | 0.59 | 0.42 |
EBIT Margin | -5.41 | -0.24 | -1.11 | -2.95 | - | -0.74 |
Profit Margin | -5.13 | -0.76 | -1.87 | -2.96 | -0.76 | -0.83 |
EBITDA | -3.32 Million | -135.93 Thousand | -872.11 Thousand | -2.49 Million | - | -365.76 Thousand |
Earnings Before Tax Margin | -5.20 | -0.26 | -1.12 | -2.97 | -0.83 | -0.76 |
BAKK
DAWN
RNK
002301
SRPT
BGS