GBp 111.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -89.04 Million | -5.4 Million | -175.35 Million | 160.07 Million | 39.58 Million | -34.88 Million |
Cost of Revenue | - | 3.15 Million | 4.04 Million | -3.53 Million | -4.37 Million | 2.87 Million |
Gross Profit | -89.04 Million | -8.55 Million | -179.4 Million | 163.61 Million | 43.95 Million | -37.75 Million |
Operating Expenses | 3.5 Million | 679 Thousand | 684 Thousand | 557 Thousand | 560 Thousand | 601 Thousand |
Selling, General and Administrative Expenses | 628 Thousand | 679 Thousand | 684 Thousand | 557 Thousand | 560 Thousand | 601 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.5 Million | -1.61 Million | -120 Thousand | -2.99 Million | -3.9 Million | -7.34 Million |
Operating Income | -92.54 Million | -6.96 Million | -179.58 Million | 159.54 Million | 40.37 Million | -30.6 Million |
Interest Expense | 1.53 Million | 1.33 Million | 1.06 Million | 1.09 Million | 1.03 Million | 1 Million |
Income Tax Expense | 887 Thousand | 962 Thousand | 744 Thousand | 559 Thousand | 601 Thousand | 509 Thousand |
Earnings before Tax | -81.02 Million | -6.08 Million | -176.03 Million | 159.51 Million | 39.02 Million | -35.48 Million |
Net Income | -81.91 Million | -7.04 Million | -176.78 Million | 158.96 Million | 38.42 Million | -35.99 Million |
Earnings Per Share Basic | -0.26 | -0.02 | -0.57 | 0.56 | 0.14 | -0.14 |
Earnings Per Share Diluted | -0.26 | -0.02 | -0.57 | 0.56 | 0.14 | -0.14 |
Weighted Average Shares Outstanding | 312.78 Million | 314.22 Million | 311.99 Million | 284.33 Million | 277.31 Million | 258.15 Million |
Weighted Average Shares Outstanding (Diluted) | 312.78 Million | 314.22 Million | 311.99 Million | 284.33 Million | 277.31 Million | 258.15 Million |
Gross Margin | 1.00 | 1.58 | 1.02 | 1.02 | 1.11 | 1.08 |
EBIT Margin | - | 0.08 | -0.01 | -0.01 | -0.06 | 0.17 |
Profit Margin | 0.92 | 1.30 | 1.01 | 0.99 | 0.97 | 1.03 |
EBITDA | - | - | - | - | -1.03 Million | -1 Million |
Earnings Before Tax Margin | 1.04 | 1.29 | 1.02 | 1.00 | 1.02 | 0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -15.55 Million | -15.55 Million | -13.83 Million | -80.39 Million | -13.83 Million | 5.87 Million |
Cost of Revenue | 1.26 Million | - | 1.35 Million | 2.87 Million | - | 1.52 Million |
Gross Profit | -16.82 Million | -15.55 Million | -15.19 Million | -83.27 Million | -13.83 Million | 4.35 Million |
Operating Expenses | 788.5 Thousand | 788.5 Thousand | 63.49 Thousand | 628 Thousand | 63.49 Thousand | 4.83 Million |
Selling, General and Administrative Expenses | 788.5 Thousand | 788.5 Thousand | 837.5 Thousand | - | 837.5 Thousand | 915.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.84 Million | - | 0.30 | - | - | -8.92 |
Cost and Expenses | 788.5 Thousand | 788.5 Thousand | 63.49 Thousand | 628 Thousand | 63.49 Thousand | -63.2 Million |
Operating Income | -16.34 Million | -16.34 Million | -14.67 Million | -81.02 Million | -14.67 Million | -52.83 Million |
Interest Expense | - | - | - | 1.53 Million | - | 356.5 Thousand |
Income Tax Expense | 178 Thousand | 178 Thousand | 232.5 Thousand | 887 Thousand | 232.5 Thousand | -0.17 |
Earnings before Tax | -15.25 Million | -15.25 Million | -14.3 Million | -81.02 Million | -14.3 Million | -0.17 |
Net Income | -15.42 Million | -15.42 Million | -14.54 Million | -81.91 Million | -14.54 Million | 313.79 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.05 | - | -0.05 | 313.79 Million |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.05 | - | -0.05 | 10.79 Million |
Weighted Average Shares Outstanding | 302.47 Million | 302.47 Million | 311.78 Million | 312.78 Million | 311.78 Million | 313.79 Million |
Weighted Average Shares Outstanding (Diluted) | 302.47 Million | 302.47 Million | 311.77 Million | 312.78 Million | 311.77 Million | 313.79 Million |
Gross Margin | 1.08 | 1.00 | 1.10 | 1.04 | 1.00 | 0.74 |
EBIT Margin | 2.10 | - | -0.03 | - | -0.03 | 0.07 |
Profit Margin | 0.99 | 0.99 | 1.05 | 1.02 | 1.05 | 53.43 |
EBITDA | -32.68 Million | - | 364 Thousand | - | 364 Thousand | 422 Thousand |
Earnings Before Tax Margin | 1.05 | 1.05 | 1.06 | 1.01 | 1.06 | -9.00 |
ARYC
BAKK
DAWN
GGDVY
002301
SRPT