GBp 20.65
(5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 267.25 Million | 264.46 Million | 258.27 Million | 261.35 Million | 510.24 Million | 521.46 Million |
Total Current Assets | 9.99 Million | 11.97 Million | 7.76 Million | 15.12 Million | 40.72 Million | 52.28 Million |
Cash And Short Term Investments | 7.98 Million | 9.79 Million | 4.82 Million | 11.68 Million | 17.22 Million | 40.42 Million |
Cash and Cash Equivalents | 3.48 Million | 1.05 Million | 4.82 Million | 11.68 Million | 17.22 Million | 10.42 Million |
Short Term Investments | 4.5 Million | 8.73 Million | - | - | - | 30 Million |
Net Receivables | 235 Thousand | 259 Thousand | 288 Thousand | 187 Thousand | 146 Thousand | - |
Inventory | - | 1.00 | - | 310 Thousand | 1.46 Million | 1.77 Million |
Other Current Assets | 1.77 Million | 1.92 Million | 2.65 Million | 2.95 Million | 21.89 Million | 10.07 Million |
Total Non-Current Assets | 257.25 Million | 252.48 Million | 250.51 Million | 246.23 Million | 469.51 Million | 469.17 Million |
Net PPE | 257.25 Million | 252.03 Million | 249.78 Million | 245.76 Million | 468.88 Million | 458.87 Million |
Good Will And Intangible Assets | 257.22 Million | 251.97 Million | 249.58 Million | 244.34 Million | 465.82 Million | 10.3 Million |
Good Will | - | - | - | - | - | 10.3 Million |
Intangible Assets | 257.22 Million | 251.97 Million | 249.58 Million | 244.34 Million | 465.82 Million | 447.03 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -257.22 Million | -251.52 Million | -248.85 Million | -243.88 Million | -465.19 Million | -469.17 Million |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 67.13 Million | 63.99 Million | 103.75 Million | 100.79 Million | 114.12 Million | 106.11 Million |
Total Current Liabilities | 7.87 Million | 5.33 Million | 2.28 Million | 4.35 Million | 20.36 Million | 15.14 Million |
Account Payables | 2.3 Million | 1.42 Million | 608 Thousand | 1.02 Million | 2.24 Million | 2.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 246 Thousand | 209 Thousand | 286 Thousand | 567 Thousand | 426 Thousand | - |
Deferred Revenue | -2.55 Million | - | - | - | - | - |
Other Current Liabilities | 7.87 Million | 3.69 Million | 1.39 Million | 2.76 Million | 17.69 Million | 12.68 Million |
Total Non Current Liabilities | 59.25 Million | 58.65 Million | 101.47 Million | 96.43 Million | 93.75 Million | 90.97 Million |
Long-Term Debt | - | 344 Thousand | 842 Thousand | 1.27 Million | 1.73 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.12 Million | 19.17 Million | 61.49 Million | 55.86 Million | 52.8 Million | 51.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.12 Million | 200.46 Million | 154.52 Million | 160.56 Million | 396.11 Million | 415.34 Million |
Stock Holders Equity | 200.12 Million | 200.46 Million | 154.52 Million | 160.56 Million | 396.11 Million | 415.34 Million |
Common Stock | 9.19 Million | 8.77 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.2 Million |
Retained Earnings | -65.03 Million | -60.31 Million | -97.23 Million | -104.69 Million | -114.56 Million | -118.28 Million |
Accumulated other comprehensive income | 245.77 Million | 245.48 Million | 240.91 Million | 254.42 Million | 499.91 Million | 522.99 Million |
Common Stock Equity | 200.12 Million | 200.46 Million | 154.52 Million | 160.56 Million | 396.11 Million | 415.34 Million |
Capital Lease Obligation | 246 Thousand | 553 Thousand | 1.12 Million | 1.84 Million | 2.16 Million | - |
Total Investments | 4.5 Million | 8.73 Million | - | - | - | 30 Million |
Total Debt | 246 Thousand | 553 Thousand | 1.12 Million | 1.84 Million | 2.16 Million | - |
Net Debt | -3.24 Million | -506 Thousand | -3.69 Million | -9.84 Million | -15.06 Million | -10.42 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 267.25 Million | 267.25 Million | 263.34 Million | 264.46 Million | 264.46 Million | 263.1 Million |
Total Current Assets | 9.99 Million | 9.99 Million | 9.07 Million | 11.97 Million | 11.97 Million | 12.06 Million |
Cash And Short Term Investments | 7.98 Million | 7.98 Million | 6.72 Million | 9.79 Million | 9.79 Million | 9.08 Million |
Cash and Cash Equivalents | 3.48 Million | 3.48 Million | 1.19 Million | 1.05 Million | 1.05 Million | 9.08 Million |
Short Term Investments | 4.5 Million | 4.5 Million | 5.53 Million | 8.73 Million | 8.73 Million | - |
Net Receivables | 235 Thousand | 235 Thousand | 270 Thousand | 259 Thousand | 259 Thousand | 259 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | -259 Thousand |
Other Current Assets | 1.77 Million | 1.77 Million | 2.07 Million | 1.92 Million | 1.92 Million | 2.98 Million |
Total Non-Current Assets | 257.25 Million | 257.25 Million | 254.26 Million | 252.48 Million | 252.48 Million | 251.04 Million |
Net PPE | 257.25 Million | 257.25 Million | 254.01 Million | 252.03 Million | 252.03 Million | 250.48 Million |
Good Will And Intangible Assets | 257.22 Million | 257.22 Million | 253.98 Million | 251.97 Million | 251.97 Million | 250.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 257.22 Million | 257.22 Million | 253.98 Million | 251.97 Million | 251.97 Million | 250.35 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -257.22 Million | -257.22 Million | -253.73 Million | -251.52 Million | -251.52 Million | -249.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.13 Million | 67.13 Million | 65.24 Million | 63.99 Million | 63.99 Million | 101.64 Million |
Total Current Liabilities | 7.87 Million | 7.87 Million | 6.3 Million | 5.33 Million | 5.33 Million | 3.93 Million |
Account Payables | 2.3 Million | 2.3 Million | - | 1.42 Million | 1.42 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 246 Thousand | 246 Thousand | 220 Thousand | 209 Thousand | 209 Thousand | 235 Thousand |
Deferred Revenue | - | -2.55 Million | - | - | - | - |
Other Current Liabilities | 5.31 Million | 7.87 Million | 6.08 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Total Non Current Liabilities | 59.25 Million | 59.25 Million | 58.93 Million | 58.65 Million | 58.65 Million | 97.7 Million |
Long-Term Debt | - | - | 137 Thousand | 344 Thousand | 344 Thousand | 552 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.12 Million | 20.12 Million | 19.66 Million | 19.17 Million | 19.17 Million | 58.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.12 Million | 200.12 Million | 198.09 Million | 200.46 Million | 200.46 Million | 161.46 Million |
Stock Holders Equity | 200.12 Million | 200.12 Million | 198.09 Million | 200.46 Million | 200.46 Million | 161.46 Million |
Common Stock | 9.19 Million | 9.19 Million | 8.8 Million | 8.77 Million | 8.77 Million | 8.22 Million |
Retained Earnings | -65.03 Million | -65.03 Million | -63.09 Million | -60.31 Million | -60.31 Million | -96.6 Million |
Accumulated other comprehensive income | 245.77 Million | 245.77 Million | 245.61 Million | 245.48 Million | 245.48 Million | 246.1 Million |
Common Stock Equity | 200.12 Million | 200.12 Million | 198.09 Million | 200.46 Million | 200.46 Million | 161.46 Million |
Capital Lease Obligation | 246 Thousand | 246 Thousand | 357 Thousand | 553 Thousand | 553 Thousand | 787 Thousand |
Total Investments | 4.5 Million | 4.5 Million | 5.53 Million | 8.73 Million | 8.73 Million | - |
Total Debt | 246 Thousand | 246 Thousand | 357 Thousand | 553 Thousand | 553 Thousand | 787 Thousand |
Net Debt | -3.24 Million | -3.24 Million | -840 Thousand | -506 Thousand | -506 Thousand | -8.29 Million |
NSANF
600355
INTB3
6890
9581
KRYA