SAR 108.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 28.06 Million | 24.56 Million | 8.66 Million | 6.59 Million |
Total Current Assets | 15.35 Million | 11.17 Million | 4.21 Million | 4.57 Million |
Cash And Short Term Investments | 8.94 Million | 6.18 Million | 1.23 Million | 3.31 Million |
Cash and Cash Equivalents | 8.94 Million | 6.18 Million | 1.23 Million | 3.31 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 495.36 Thousand | 402.83 Thousand | 282.39 Thousand | 213.36 Thousand |
Inventory | 2.16 Million | 1.26 Million | 539.91 Thousand | 289.9 Thousand |
Other Current Assets | 3.76 Million | 3.32 Million | 2.15 Million | 752.69 Thousand |
Total Non-Current Assets | 12.7 Million | 13.38 Million | 4.45 Million | 2.02 Million |
Net PPE | 12.7 Million | 13.38 Million | 4.45 Million | 2.02 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | 1.00 |
Other Assets | - | 1.00 | - | - |
Total Liabilities | 7.51 Million | 5.72 Million | 3.13 Million | 2.78 Million |
Total Current Liabilities | 5.52 Million | 3.14 Million | 2.78 Million | 1.56 Million |
Account Payables | 1.22 Million | 925.4 Thousand | 788.83 Thousand | 295.96 Thousand |
Tax Payables | 273.99 Thousand | 192.91 Thousand | 194.58 Thousand | 138.51 Thousand |
Short Term Debt | 623.9 Thousand | 527.64 Thousand | 563.27 Thousand | - |
Deferred Revenue | 787.59 Thousand | 412.96 Thousand | 194.58 Thousand | - |
Other Current Liabilities | 2.88 Million | 1.27 Million | 1.23 Million | 1.27 Million |
Total Non Current Liabilities | 1.99 Million | 2.58 Million | 355.61 Thousand | 1.21 Million |
Long-Term Debt | 1.38 Million | 2 Million | 674.39 Thousand | 999.99 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 612.91 Thousand | 577.45 Thousand | -318.78 Thousand | 217.01 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 |
Total Equity | 20.55 Million | 18.83 Million | 5.52 Million | 3.81 Million |
Stock Holders Equity | 20.55 Million | 18.83 Million | 5.52 Million | 3.81 Million |
Common Stock | 15 Million | 15 Million | 2 Million | 2 Million |
Retained Earnings | 3.2 Million | 2.41 Million | 2.92 Million | 1.33 Million |
Accumulated other comprehensive income | 2.34 Million | 1.42 Million | 600 Thousand | 480.62 Thousand |
Common Stock Equity | 20.55 Million | 18.83 Million | 5.52 Million | 3.81 Million |
Capital Lease Obligation | 1.38 Million | 2 Million | 841.51 Thousand | - |
Total Investments | - | - | - | - |
Total Debt | 2 Million | 2.53 Million | 563.27 Thousand | 999.99 Thousand |
Net Debt | -6.93 Million | -3.65 Million | -671.24 Thousand | -2.31 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 28.06 Million | 28.06 Million | 23.4 Million | 22.04 Million |
Total Current Assets | 15.35 Million | 15.35 Million | 11.28 Million | 11.26 Million |
Cash And Short Term Investments | 8.94 Million | 8.94 Million | 4.18 Million | 6.16 Million |
Cash and Cash Equivalents | 8.94 Million | 8.94 Million | 4.18 Million | 6.16 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 495.36 Thousand | 495.36 Thousand | 1.57 Million | 402.83 Thousand |
Inventory | 2.16 Million | 2.16 Million | 1.63 Million | 1.26 Million |
Other Current Assets | 3.76 Million | 3.76 Million | 3.87 Million | 3.43 Million |
Total Non-Current Assets | 12.7 Million | 12.7 Million | 12.12 Million | 10.77 Million |
Net PPE | 12.7 Million | 12.7 Million | 12.12 Million | 10.77 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 7.51 Million | 7.51 Million | 6.55 Million | 3.11 Million |
Total Current Liabilities | 5.52 Million | 5.52 Million | 4.29 Million | 2.53 Million |
Account Payables | 1.22 Million | 1.22 Million | 1.06 Million | 925.4 Thousand |
Tax Payables | 273.99 Thousand | 273.99 Thousand | 108.07 Thousand | 192.91 Thousand |
Short Term Debt | 623.9 Thousand | 623.9 Thousand | 277.81 Thousand | 192.91 Thousand |
Deferred Revenue | 787.59 Thousand | 787.59 Thousand | 530.3 Thousand | 412.96 Thousand |
Other Current Liabilities | 2.88 Million | 2.88 Million | 2.41 Million | 1 Million |
Total Non Current Liabilities | 1.99 Million | 1.99 Million | 2.26 Million | 577.44 Thousand |
Long-Term Debt | 1.38 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 612.91 Thousand | 1.99 Million | 2.26 Million | 577.44 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 20.55 Million | 20.55 Million | 16.85 Million | 18.92 Million |
Stock Holders Equity | 20.55 Million | 20.55 Million | 16.85 Million | 18.92 Million |
Common Stock | 15 Million | 15 Million | 15 Million | 15 Million |
Retained Earnings | 3.2 Million | 3.2 Million | 418.17 Thousand | 2.49 Million |
Accumulated other comprehensive income | 2.34 Million | 2.34 Million | 1.43 Million | 1.43 Million |
Common Stock Equity | 20.55 Million | 20.55 Million | 16.85 Million | 18.92 Million |
Capital Lease Obligation | 1.38 Million | 1.38 Million | 1.62 Million | - |
Total Investments | - | - | - | - |
Total Debt | 2 Million | 2 Million | 1.9 Million | - |
Net Debt | -6.93 Million | -6.93 Million | -2.28 Million | -6.16 Million |
KRYA
RKH
NSANF
TORCF
1707
6890