GBp 20.65
(5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 652 Thousand | 839 Thousand | 2.75 Million | 10.32 Million | 10.58 Million |
Cost of Revenue | 870 Thousand | 1.96 Million | 1.95 Million | 4.96 Million | 10.49 Million | 8.67 Million |
Gross Profit | -870 Thousand | -1.31 Million | -1.11 Million | -2.2 Million | -163 Thousand | 1.9 Million |
Operating Expenses | 4.37 Million | 4.04 Million | 4.33 Million | 8.73 Million | 8.76 Million | 10.79 Million |
Selling, General and Administrative Expenses | 4.52 Million | 1.68 Million | 1.58 Million | 2.05 Million | 3.2 Million | 2.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -149 Thousand | 2.35 Million | 2.75 Million | 6.67 Million | 5.56 Million | 7.83 Million |
Cost and Expenses | 5.24 Million | 6 Million | 6.29 Million | 13.69 Million | 19.25 Million | 19.46 Million |
Operating Income | -5.24 Million | 747 Thousand | -4.39 Million | -235.66 Million | -20.96 Million | -8.88 Million |
Interest Expense | - | 3.65 Million | 3.45 Million | 296 Thousand | 204 Thousand | 244 Thousand |
Income Tax Expense | - | -38.76 Million | -151 Thousand | 69 Thousand | 554 Thousand | 25 Thousand |
Earnings before Tax | -4.55 Million | -3.21 Million | -7.91 Million | -236.43 Million | -20.63 Million | -7.1 Million |
Net Income | -4.55 Million | 35.54 Million | -7.75 Million | -236.5 Million | -21.18 Million | -7.13 Million |
Earnings Per Share Basic | -0.01 | 0.07 | -0.02 | -0.52 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.01 | 0.07 | -0.02 | -0.52 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 590.9 Million | 525.22 Million | 455.35 Million | 455.15 Million | 454.43 Million | 454.23 Million |
Weighted Average Shares Outstanding (Diluted) | 594.32 Million | 531.96 Million | 455.35 Million | 458.28 Million | 454.65 Million | 457.36 Million |
Gross Margin | - | -2.01 | -1.33 | -0.80 | -0.02 | 0.18 |
EBIT Margin | - | 1.33 | -4.35 | -4.38 | -1.50 | -0.26 |
Profit Margin | - | 54.52 | -9.25 | -85.88 | -2.05 | -0.67 |
EBITDA | -5.83 Million | 562 Thousand | -3.64 Million | -235.33 Million | -15.88 Million | -1.07 Million |
Earnings Before Tax Margin | - | 1.15 | -5.23 | -85.57 | -2.03 | -0.84 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 129 Thousand | 652 Thousand |
Cost of Revenue | 275.00 | 492.00 | 870 Thousand | 378 Thousand | 1.16 Million | 1.96 Million |
Gross Profit | -275.00 | -492.00 | -870 Thousand | -378 Thousand | -1.03 Million | -1.31 Million |
Operating Expenses | 1872.00 | 6749.00 | 3.96 Million | 1.61 Million | 3.48 Million | 4.04 Million |
Selling, General and Administrative Expenses | 1593.00 | 2318.00 | - | 2.2 Million | 2.26 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 279.00 | 4431.00 | - | - | - | 2.35 Million |
Cost and Expenses | 2147.00 | 7241.00 | 4.83 Million | 1.99 Million | 4.64 Million | 6 Million |
Operating Income | -2147.00 | -7241.00 | -6.03 Million | -2.58 Million | -3.91 Million | 747 Thousand |
Interest Expense | - | - | - | - | - | 3.65 Million |
Income Tax Expense | 1882.00 | 3791.00 | - | - | 38.76 Million | -38.76 Million |
Earnings before Tax | 18.38 Thousand | -1942.00 | -4.55 Million | -2.6 Million | -2.46 Million | -3.21 Million |
Net Income | 16.5 Thousand | -1942.00 | -4.55 Million | -2.6 Million | 36.29 Million | 35.54 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.00 | 0.06 | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.00 | 0.06 | - |
Weighted Average Shares Outstanding | 590.9 Million | 591.61 Million | 590.9 Million | 592.32 Million | 603.96 Million | 525.22 Million |
Weighted Average Shares Outstanding (Diluted) | 594.32 Million | 593.27 Million | 594.32 Million | 592.23 Million | 603.59 Million | 531.96 Million |
Gross Margin | - | - | - | - | -8.01 | -2.01 |
EBIT Margin | - | - | - | - | -27.49 | - |
Profit Margin | - | - | - | - | 281.35 | 54.52 |
EBITDA | -1860.00 | -3285.00 | - | -2.55 Million | -3.54 Million | - |
Earnings Before Tax Margin | - | - | - | - | -30.32 | 1.15 |
NSANF
600355
INTB3
6890
9581
KRYA