GBp 1818.0
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 142.4 Million | -533.6 Million | 916.3 Million | 546.4 Million | 372.9 Million | 57 Million |
Cost of Revenue | 33.9 Million | 700 Thousand | - | - | - | - |
Gross Profit | 108.5 Million | -534.3 Million | 916.3 Million | 546.4 Million | 372.9 Million | 57 Million |
Operating Expenses | 42.7 Million | 43.6 Million | 54.4 Million | 43.4 Million | 30 Million | 28.6 Million |
Selling, General and Administrative Expenses | 8.5 Million | 43.6 Million | 54.4 Million | 43.4 Million | 30 Million | 28.6 Million |
Research and Development Expenses | - | -21.62 | 52.24 | 0.93 | 0.84 | 0.52 |
Other Expenses | - | 155.5 Million | 157.5 Million | 157 Million | 155 Million | 21.9 Million |
Cost and Expenses | 42.7 Million | 43.9 Million | 54.4 Million | 43.4 Million | 30 Million | 28.6 Million |
Operating Income | 100 Million | -552.5 Million | 861.9 Million | 503 Million | 342.9 Million | 43.3 Million |
Interest Expense | 34.4 Million | 25 Million | 20 Million | 16.5 Million | 20.4 Million | 14.9 Million |
Income Tax Expense | - | 24.7 Million | 2.7 Million | -900 Thousand | 600 Thousand | 1.3 Million |
Earnings before Tax | 66.1 Million | -577.2 Million | 861.9 Million | 503 Million | 342.9 Million | 28.4 Million |
Net Income | 66.1 Million | -601.9 Million | 859.2 Million | 503.9 Million | 342.3 Million | 27.1 Million |
Earnings Per Share Basic | 0.44 | -3.87 | 5.50 | 3.22 | 2.21 | 0.18 |
Earnings Per Share Diluted | 0.44 | -3.87 | 5.46 | 3.21 | 2.21 | 0.17 |
Weighted Average Shares Outstanding | 149.5 Million | 155.45 Million | 156.1 Million | 156.3 Million | 154.8 Million | 154.5 Million |
Weighted Average Shares Outstanding (Diluted) | 150.9 Million | 155.5 Million | 157.5 Million | 157 Million | 155 Million | 155 Million |
Gross Margin | 0.76 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.70 | 1.03 | 0.94 | 0.92 | 0.92 | 0.77 |
Profit Margin | 0.46 | 1.13 | 0.94 | 0.92 | 0.92 | 0.48 |
EBITDA | 100 Million | -572.3 Million | 864.2 Million | 498.2 Million | 377.2 Million | - |
Earnings Before Tax Margin | 0.70 | 1.04 | 0.94 | 0.92 | 0.92 | 0.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 86.5 Million | 86.5 Million | 18 Million | 108.8 Million | 70.95 Million | 14.5 Million |
Cost of Revenue | -71.2 Million | - | -52.95 Million | 300 Thousand | - | -19.1 Million |
Gross Profit | 157.7 Million | 86.5 Million | 70.95 Million | 108.5 Million | 70.95 Million | 33.6 Million |
Operating Expenses | 8.5 Million | 8.5 Million | 12.85 Million | 42.7 Million | 12.85 Million | 8.1 Million |
Selling, General and Administrative Expenses | 10 Million | 10 Million | 7.35 Million | - | 7.35 Million | 9.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 137.7 Million | - | 5.49 | 150.9 Million | - | -2.26 |
Cost and Expenses | 8.5 Million | 8.5 Million | -100.8 Million | 42.7 Million | 12.85 Million | 33.6 Million |
Operating Income | 76.5 Million | 76.5 Million | 118.8 Million | 66.1 Million | 59.4 Million | -19.1 Million |
Interest Expense | - | - | - | 34.4 Million | - | - |
Income Tax Expense | -76.5 Million | - | 0.65 | -33.6 Million | - | -0.22 |
Earnings before Tax | 70.7 Million | 70.7 Million | 98.8 Million | 66.1 Million | 49.4 Million | -32.7 Million |
Net Income | 70.7 Million | 70.7 Million | 98.8 Million | 66.1 Million | 49.4 Million | -32.7 Million |
Earnings Per Share Basic | 0.49 | 0.49 | 0.68 | - | 0.33 | -0.22 |
Earnings Per Share Diluted | 0.49 | 0.49 | 0.65 | - | 0.33 | -0.22 |
Weighted Average Shares Outstanding | 145.62 Million | 145.62 Million | 145.92 Million | 149.5 Million | 149.83 Million | 152 Million |
Weighted Average Shares Outstanding (Diluted) | 145.6 Million | 145.6 Million | 151.26 Million | 150.9 Million | 149.8 Million | 152 Million |
Gross Margin | 1.82 | 1.00 | 3.94 | 1.00 | 1.00 | 2.32 |
EBIT Margin | 0.89 | 0.89 | 3.30 | - | 0.84 | -0.65 |
Profit Margin | 0.82 | 0.82 | 5.49 | 0.61 | 0.70 | -2.26 |
EBITDA | 76.57 Million | 76.57 Million | 59.47 Million | - | 59.5 Million | -9.45 Million |
Earnings Before Tax Margin | 0.88 | 0.88 | 6.60 | 0.61 | 0.84 | -1.32 |
ARBS
JAGI
BANCOINDIA
BBAI-WT
CARERATING
SSWL