EUR 2.36
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 3.56 Million | 3.82 Million | 2.82 Million | 2.7 Million | 2.42 Million |
Cost of Revenue | 3.49 Million | 3.07 Million | 3.15 Million | 2.79 Million | 2.38 Million | 1.71 Million |
Gross Profit | -157.83 Thousand | 492.76 Thousand | 673.13 Thousand | 30.82 Thousand | 324.93 Thousand | 709.32 Thousand |
Operating Expenses | 3.38 Million | 127.74 Thousand | 189.72 Thousand | 180.78 Thousand | 183.84 Thousand | 199.16 Thousand |
Selling, General and Administrative Expenses | 1.76 Million | 107.16 Thousand | 172.03 Thousand | 180.78 Thousand | 183.84 Thousand | 199.16 Thousand |
Research and Development Expenses | 1.82 Million | 1.63 Million | - | - | - | - |
Other Expenses | - | -20.58 Thousand | -17.69 Thousand | - | - | - |
Cost and Expenses | 4.87 Million | 3.19 Million | 3.34 Million | 2.97 Million | 2.56 Million | 1.91 Million |
Operating Income | -1.53 Million | 365.02 Thousand | 483.41 Thousand | -149.95 Thousand | 141.08 Thousand | 510.15 Thousand |
Interest Expense | 10.02 Thousand | 7510.00 | 8157.00 | 15.42 Thousand | 11.88 Thousand | 5695.00 |
Income Tax Expense | 226.02 Thousand | 383.37 Thousand | 163.37 Thousand | 90.69 Thousand | 83.23 Thousand | 29.26 Thousand |
Earnings before Tax | 1.3 Million | 1.79 Million | 1.27 Million | 1.18 Million | 928.02 Thousand | 1.06 Million |
Net Income | 1.07 Million | 1.41 Million | 1.11 Million | 1.1 Million | 857.24 Thousand | 1.04 Million |
Earnings Per Share Basic | 0.16 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 |
Weighted Average Shares Outstanding | 6.65 Million | 6.65 Million | 6.65 Million | 6.54 Million | 6.54 Million | 6.54 Million |
Weighted Average Shares Outstanding (Diluted) | 6.65 Million | 6.65 Million | 6.65 Million | 6.54 Million | 6.54 Million | 6.54 Million |
Gross Margin | -0.05 | 0.14 | 0.18 | 0.01 | 0.12 | 0.29 |
EBIT Margin | 0.48 | 0.25 | 0.25 | 0.09 | 0.16 | 0.24 |
Profit Margin | 0.32 | 0.40 | 0.29 | 0.39 | 0.32 | 0.43 |
EBITDA | 1.59 Million | 2.13 Million | 1.76 Million | 1.6 Million | 1.23 Million | 607.95 Thousand |
Earnings Before Tax Margin | -0.46 | 0.10 | 0.13 | -0.05 | 0.05 | 0.21 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.55 Million | 1.08 Million | 3.3 Million | 1.59 Million | 3.56 Million | 1.43 Million |
Cost of Revenue | 1.15 Million | 465.49 Thousand | 3.49 Million | 2.08 Million | 3.07 Million | 1.56 Million |
Gross Profit | 1.4 Million | 619.14 Thousand | -190.07 Thousand | -489.97 Thousand | 492.76 Thousand | -131.8 Thousand |
Operating Expenses | 897.24 Thousand | 329.86 Thousand | -1.24 Million | 65.08 Thousand | 127.74 Thousand | 62.02 Thousand |
Selling, General and Administrative Expenses | 897.24 Thousand | 721.1 Thousand | - | 65.08 Thousand | - | 62.02 Thousand |
Research and Development Expenses | - | 1.82 Million | - | - | - | 1.63 Million |
Other Expenses | - | - | 1.41 Million | - | -20.58 Thousand | - |
Cost and Expenses | 2.04 Million | 795.35 Thousand | 2.24 Million | 2.14 Million | 3.19 Million | 1.63 Million |
Operating Income | 511.19 Thousand | 955.37 Thousand | 1.05 Million | -555.06 Thousand | 365.02 Thousand | -193.82 Thousand |
Interest Expense | 715.00 | - | 10.02 Thousand | 2613.00 | 7510.00 | 2406.00 |
Income Tax Expense | 115.08 Thousand | 209.82 Thousand | 226.02 Thousand | 16.19 Thousand | 383.37 Thousand | 130.25 Thousand |
Earnings before Tax | 632.34 Thousand | 1.03 Million | 1.3 Million | 264.53 Thousand | 1.79 Million | 865.62 Thousand |
Net Income | 517.26 Thousand | 827.54 Thousand | 1.07 Million | 248.61 Thousand | 1.41 Million | 735.36 Thousand |
Earnings Per Share Basic | 0.08 | 0.12 | - | 0.04 | - | 0.11 |
Earnings Per Share Diluted | 0.08 | 0.12 | - | 0.04 | - | 0.11 |
Weighted Average Shares Outstanding | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Weighted Average Shares Outstanding (Diluted) | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Gross Margin | 0.55 | 0.57 | -0.06 | -0.31 | 0.14 | -0.09 |
EBIT Margin | 0.23 | 1.13 | - | -0.18 | - | 0.05 |
Profit Margin | 0.20 | 0.76 | 0.33 | 0.16 | 0.40 | 0.51 |
EBITDA | 592.74 Thousand | 1.22 Million | - | -292.74 Thousand | - | 70.29 Thousand |
Earnings Before Tax Margin | 0.20 | 0.88 | 0.32 | -0.35 | 0.10 | -0.13 |
JAGI
BANCOINDIA
CARD
CARERATING
SSWL
RCP