EUR 2.36
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.55 Million | 12.56 Million | 11.58 Million | 10.32 Million | 9.55 Million | 4.77 Million |
Total Current Assets | 7.65 Million | 9.8 Million | 8.49 Million | 7.43 Million | 7.03 Million | 3.58 Million |
Cash And Short Term Investments | 3.68 Million | 5.99 Million | 4.81 Million | 4.53 Million | 4.66 Million | 737.48 Thousand |
Cash and Cash Equivalents | 3.68 Million | 4.39 Million | 4.81 Million | 4.53 Million | 4.66 Million | 727.48 Thousand |
Short Term Investments | - | 1.59 Million | - | - | - | 10 Thousand |
Net Receivables | 2.84 Million | 2.65 Million | 3.18 Million | 2.33 Million | 1.94 Million | 2.58 Million |
Inventory | 1.35 Million | 1.15 Million | 487.68 Thousand | 569.59 Thousand | 425.19 Thousand | 267.34 Thousand |
Other Current Assets | 2.61 Million | 3.48 Million | 1.71 Million | 1.63 Million | 966.08 Thousand | 1.34 Million |
Total Non-Current Assets | 4.9 Million | 2.76 Million | 3.09 Million | 2.88 Million | 2.51 Million | 1.19 Million |
Net PPE | 1.23 Million | 1.53 Million | 1.66 Million | 1.39 Million | 1.27 Million | 566.75 Thousand |
Good Will And Intangible Assets | 40.03 Thousand | 49.18 Thousand | 132.16 Thousand | 566.76 Thousand | 706.26 Thousand | 107.83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.03 Thousand | 49.18 Thousand | 132.16 Thousand | 566.76 Thousand | 706.26 Thousand | 107.83 Thousand |
Long-Term Investments | 3.62 Million | 982.03 Thousand | 948.53 Thousand | 811.01 Thousand | 452.33 Thousand | 452.33 Thousand |
Tax Assets | -40.03 Thousand | - | - | - | - | - |
Other Non Current Assets | 40.03 Thousand | 196.7 Thousand | 349.54 Thousand | 107.34 Thousand | 77.97 Thousand | 66.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.8 Million | 2.1 Million | 2.11 Million | 2.14 Million | 2.44 Million | 2.21 Million |
Total Current Liabilities | 843.29 Thousand | 877.14 Thousand | 702.74 Thousand | 627.64 Thousand | 1.14 Million | 834.62 Thousand |
Account Payables | 249.52 Thousand | 187.8 Thousand | 250.21 Thousand | 188.23 Thousand | 499.72 Thousand | 256.94 Thousand |
Tax Payables | 50.62 Thousand | 282.69 Thousand | 54.79 Thousand | 38.73 Thousand | 187.09 Thousand | 75.23 Thousand |
Short Term Debt | 652.92 Thousand | 174.29 Thousand | 223.18 Thousand | 217.56 Thousand | 213.45 Thousand | 161.09 Thousand |
Deferred Revenue | -249.52 Thousand | 282.69 Thousand | 54.79 Thousand | - | 187.09 Thousand | -161.09 Thousand |
Other Current Liabilities | 190.36 Thousand | 232.35 Thousand | 174.55 Thousand | 221.85 Thousand | 248.48 Thousand | 577.67 Thousand |
Total Non Current Liabilities | 959.09 Thousand | 1.22 Million | 1.4 Million | 1.51 Million | 1.29 Million | 1.38 Million |
Long-Term Debt | 299.76 Thousand | 315.02 Thousand | 391.31 Thousand | 591.72 Thousand | 788.25 Thousand | 731.48 Thousand |
Deferred Revenue Non Current | -222.7 Thousand | - | - | -1.00 | - | 408.73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 659.33 Thousand | 666.1 Thousand | 815.63 Thousand | 772.26 Thousand | 363 Thousand | -78.46 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 10.75 Million | 10.46 Million | 9.47 Million | 8.18 Million | 7.11 Million | 2.55 Million |
Stock Holders Equity | 10.75 Million | 10.46 Million | 9.47 Million | 8.18 Million | 7.11 Million | 2.55 Million |
Common Stock | 332.92 Thousand | 332.92 Thousand | 332.92 Thousand | 330.05 Thousand | 327.22 Thousand | 250.42 Thousand |
Retained Earnings | 6.5 Million | 6.09 Million | 5.01 Million | 3.9 Million | 2.81 Million | 2.25 Million |
Accumulated other comprehensive income | 66.58 Thousand | 66.58 Thousand | 66.01 Thousand | 65.44 Thousand | 50.08 Thousand | 50.08 Thousand |
Common Stock Equity | 10.75 Million | 10.46 Million | 9.47 Million | 8.18 Million | 7.11 Million | 2.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.62 Million | 2.58 Million | 948.53 Thousand | 811.01 Thousand | 452.33 Thousand | 462.33 Thousand |
Total Debt | 952.69 Thousand | 489.31 Thousand | 614.49 Thousand | 809.29 Thousand | 1 Million | 892.57 Thousand |
Net Debt | -2.73 Million | -3.9 Million | -4.19 Million | -3.72 Million | -3.66 Million | 165.09 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.54 Million | 12.55 Million | 12.55 Million | 12.37 Million | 12.56 Million | 12.56 Million |
Total Current Assets | 7.7 Million | 7.65 Million | 7.65 Million | 9.81 Million | 9.8 Million | 9.8 Million |
Cash And Short Term Investments | 3.42 Million | 3.68 Million | 3.68 Million | 6 Million | 5.99 Million | 5.99 Million |
Cash and Cash Equivalents | 3.42 Million | 3.68 Million | 3.68 Million | 4.33 Million | 4.39 Million | 4.39 Million |
Short Term Investments | - | - | - | 1.67 Million | 1.59 Million | 1.59 Million |
Net Receivables | 1.61 Million | 2.84 Million | 2.84 Million | 2.79 Million | 2.65 Million | 2.65 Million |
Inventory | 1.1 Million | 1.35 Million | 1.35 Million | 1.01 Million | 1.15 Million | 1.15 Million |
Other Current Assets | 1.55 Million | 2.61 Million | 2.61 Million | 1.9 Million | 3.48 Million | 3.48 Million |
Total Non-Current Assets | 4.83 Million | 4.9 Million | 4.9 Million | 2.55 Million | 2.76 Million | 2.76 Million |
Net PPE | 1.25 Million | 1.23 Million | 1.23 Million | 1.38 Million | 1.53 Million | 1.53 Million |
Good Will And Intangible Assets | 45.99 Thousand | 40.03 Thousand | 40.03 Thousand | 114.37 Thousand | 49.18 Thousand | 49.18 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.99 Thousand | 40.03 Thousand | 40.03 Thousand | 114.37 Thousand | 49.18 Thousand | 49.18 Thousand |
Long-Term Investments | 3.45 Million | 3.62 Million | 3.62 Million | 982.03 Thousand | 982.03 Thousand | 982.03 Thousand |
Tax Assets | - | -40.03 Thousand | -40.03 Thousand | 48.37 Thousand | - | - |
Other Non Current Assets | 85.3 Thousand | 40.03 Thousand | 40.03 Thousand | 33.04 Thousand | 196.7 Thousand | 196.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Million | 1.8 Million | 1.8 Million | 2.32 Million | 2.1 Million | 2.1 Million |
Total Current Liabilities | 876.16 Thousand | 843.29 Thousand | 843.29 Thousand | 921 Thousand | 877.14 Thousand | 877.14 Thousand |
Account Payables | 284.82 Thousand | 249.52 Thousand | 249.52 Thousand | 185.37 Thousand | 187.8 Thousand | 187.8 Thousand |
Tax Payables | - | 50.62 Thousand | 50.62 Thousand | 283.98 Thousand | 282.69 Thousand | 282.69 Thousand |
Short Term Debt | 43.2 Thousand | 652.92 Thousand | 652.92 Thousand | 136.23 Thousand | 174.29 Thousand | 174.29 Thousand |
Deferred Revenue | 350.49 Thousand | -249.52 Thousand | -249.52 Thousand | 283.98 Thousand | 282.69 Thousand | 282.69 Thousand |
Other Current Liabilities | 197.64 Thousand | 190.36 Thousand | 190.36 Thousand | 315.4 Thousand | 232.35 Thousand | 232.35 Thousand |
Total Non Current Liabilities | 1.06 Million | 959.09 Thousand | 959.09 Thousand | 1.4 Million | 1.22 Million | 1.22 Million |
Long-Term Debt | 299.76 Thousand | 299.76 Thousand | 299.76 Thousand | 386.08 Thousand | 315.02 Thousand | 315.02 Thousand |
Deferred Revenue Non Current | -281.87 Thousand | -222.7 Thousand | -222.7 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 762.11 Thousand | 659.33 Thousand | 659.33 Thousand | 711.11 Thousand | 666.1 Thousand | 666.1 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.6 Million | 10.75 Million | 10.75 Million | 10.04 Million | 10.46 Million | 10.46 Million |
Stock Holders Equity | 10.6 Million | 10.75 Million | 10.75 Million | 10.04 Million | 10.46 Million | 10.46 Million |
Common Stock | 332.92 Thousand | 332.92 Thousand | 332.92 Thousand | 332.92 Thousand | 332.92 Thousand | 332.92 Thousand |
Retained Earnings | 6.42 Million | 6.5 Million | 6.5 Million | 5.68 Million | 6.09 Million | 6.09 Million |
Accumulated other comprehensive income | - | 66.58 Thousand | 66.58 Thousand | 66.58 Thousand | 66.58 Thousand | 66.58 Thousand |
Common Stock Equity | 10.6 Million | 10.75 Million | 10.75 Million | 10.04 Million | 10.46 Million | 10.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.45 Million | 3.62 Million | 3.62 Million | 2.65 Million | 2.58 Million | 2.58 Million |
Total Debt | 342.97 Thousand | 952.69 Thousand | 952.69 Thousand | 522.32 Thousand | 489.31 Thousand | 489.31 Thousand |
Net Debt | -3.08 Million | -2.73 Million | -2.73 Million | -3.81 Million | -3.9 Million | -3.9 Million |
JAGI
BANCOINDIA
CARD
CARERATING
SSWL
RCP