USD 1.05
(3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 155.16 Million | 155.01 Million | 145.57 Million | 91.31 Million | 73.62 Million | 49.43 Million |
Cost of Revenue | 114.56 Million | 112.01 Million | 111.51 Million | 69.63 Million | 56.13 Million | 37.7 Million |
Gross Profit | 40.6 Million | 42.99 Million | 34.06 Million | 21.68 Million | 17.49 Million | 11.73 Million |
Operating Expenses | 76.09 Million | 93.16 Million | 112.54 Million | 34.09 Thousand | 11.11 Million | 7.82 Million |
Selling, General and Administrative Expenses | 71.05 Million | 84.77 Million | 106.5 Million | 34.09 Thousand | 11 Million | 7.82 Million |
Research and Development Expenses | 5.03 Million | 8.39 Million | 6.03 Million | 615 Thousand | 110 Thousand | - |
Other Expenses | - | -19 Thousand | - | - | - | - |
Cost and Expenses | 190.65 Million | 205.18 Million | 224.05 Million | 34.09 Thousand | 67.24 Million | 45.52 Million |
Operating Income | -35.49 Million | -50.17 Million | -78.47 Million | -34.1 Thousand | 6.38 Million | 3.91 Million |
Interest Expense | 14.2 Million | 14.43 Million | 7.76 Million | - | 127 Thousand | 42 Thousand |
Income Tax Expense | 101 Thousand | -1.71 Million | 1.08 Million | 2.63 Million | 9000.00 | 12 Thousand |
Earnings before Tax | -60.26 Million | -123.39 Million | -122.46 Million | -34.09 Thousand | 6.25 Million | 3.87 Million |
Net Income | -60.36 Million | -121.67 Million | -123.55 Million | -34.09 Thousand | 6.24 Million | 3.86 Million |
Earnings Per Share Basic | -0.40 | -0.95 | -1.15 | -0.00 | 0.06 | 0.04 |
Earnings Per Share Diluted | -0.40 | -0.95 | -1.15 | -0.00 | 0.06 | 0.04 |
Weighted Average Shares Outstanding | 149.23 Million | 127.69 Million | 107 Million | 105 Million | 105 Million | 105 Million |
Weighted Average Shares Outstanding (Diluted) | 149.23 Million | 127.69 Million | 107 Million | 105 Million | 105 Million | 105 Million |
Gross Margin | 0.26 | 0.28 | 0.23 | 0.24 | 0.24 | 0.24 |
EBIT Margin | -0.24 | -0.27 | -0.54 | -0.00 | 0.09 | 0.08 |
Profit Margin | -0.39 | -0.78 | -0.85 | -0.00 | 0.08 | 0.08 |
EBITDA | -37.56 Million | -101.02 Million | -107.44 Million | -34.09 Thousand | 6.43 Million | 3.96 Million |
Earnings Before Tax Margin | -0.23 | -0.32 | -0.54 | -0.00 | 0.09 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 41.5 Million | 39.78 Million | 33.12 Million | 40.56 Million | 155.16 Million | 33.98 Million |
Cost of Revenue | 30.73 Million | 28.72 Million | 26.13 Million | 27.54 Million | 114.56 Million | 25.57 Million |
Gross Profit | 10.76 Million | 11.06 Million | 6.98 Million | 13.01 Million | 40.6 Million | 8.4 Million |
Operating Expenses | 21.3 Million | 26.92 Million | 18.09 Million | 20.26 Million | 76.09 Million | 15.18 Million |
Selling, General and Administrative Expenses | 17.48 Million | 23.36 Million | 16.94 Million | 18.23 Million | - | 15.53 Million |
Research and Development Expenses | 3.82 Million | 3.56 Million | 1.14 Million | 2.03 Million | - | -349 Thousand |
Other Expenses | - | 617 Thousand | 455 Thousand | 306 Thousand | 393 Thousand | 87 Thousand |
Cost and Expenses | 52.04 Million | 55.64 Million | 44.22 Million | 47.81 Million | 190.65 Million | 40.76 Million |
Operating Income | -10.53 Million | -15.86 Million | -11.1 Million | -7.24 Million | -35.49 Million | -8.21 Million |
Interest Expense | 3.54 Million | 3.55 Million | 3.55 Million | 3.54 Million | 14.2 Million | 3.54 Million |
Income Tax Expense | 21 Thousand | 15 Thousand | -14 Thousand | 50 Thousand | 101 Thousand | -5000.00 |
Earnings before Tax | -12.15 Million | -11.72 Million | -125.16 Million | -21.2 Million | -60.26 Million | 3.99 Million |
Net Income | -12.17 Million | -11.73 Million | -125.14 Million | -21.25 Million | -60.36 Million | 3.99 Million |
Earnings Per Share Basic | - | -0.05 | -0.67 | -0.14 | - | 0.03 |
Earnings Per Share Diluted | - | -0.05 | -0.67 | -0.14 | - | 0.03 |
Weighted Average Shares Outstanding | 249.95 Billion | 246.3 Million | 187.27 Million | 156.81 Million | 149.23 Million | 155.83 Million |
Weighted Average Shares Outstanding (Diluted) | 249.95 Billion | 246.3 Million | 187.27 Million | 156.81 Million | 149.23 Million | 157.89 Million |
Gross Margin | 0.26 | 0.28 | 0.21 | 0.32 | 0.26 | 0.25 |
EBIT Margin | -0.25 | -0.40 | -0.26 | -0.13 | - | -0.14 |
Profit Margin | -0.29 | -0.30 | -3.78 | -0.52 | -0.39 | 0.12 |
EBITDA | -10.53 Million | -15.86 Million | -8.66 Million | -5.13 Million | - | -4.71 Million |
Earnings Before Tax Margin | -0.25 | -0.40 | -0.34 | -0.18 | -0.23 | -0.24 |
CARERATING
SSWL
RCP
PTWOU
300606
EVERESTIND