GBp 31.25
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.65 Million | 352.82 Million | 159.18 Million | 61.74 Million | 77.02 Million | 9.99 Million |
Cost of Revenue | 78.15 Million | 79.9 Million | 54.31 Million | 30.17 Million | 29.51 Million | 1.4 Million |
Gross Profit | 231.49 Million | 272.92 Million | 104.87 Million | 31.56 Million | 47.51 Million | 8.59 Million |
Operating Expenses | 61.48 Million | 53.74 Million | 36.35 Million | 26.78 Million | 25.52 Million | 12.73 Million |
Selling, General and Administrative Expenses | 28.04 Million | 19.89 Million | 14.28 Million | 10.58 Million | 10.78 Million | 7.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.44 Million | 33.85 Million | 22.07 Million | 16.19 Million | 14.73 Million | 4.89 Million |
Cost and Expenses | 139.64 Million | 133.64 Million | 90.67 Million | 56.96 Million | 55.03 Million | 14.14 Million |
Operating Income | 170.01 Million | 220.31 Million | 69.25 Million | 4.78 Million | 21.47 Million | -4.14 Million |
Interest Expense | 17.89 Million | 21.38 Million | 18.04 Million | 1.48 Million | 79 Thousand | 618 Thousand |
Income Tax Expense | 33 Million | 17.39 Million | -4000.00 | 75 Thousand | 86 Thousand | -792 Thousand |
Earnings before Tax | 143.5 Million | 205.91 Million | 63.96 Million | -1.44 Million | 20.23 Million | -5.41 Million |
Net Income | 110.5 Million | 188.52 Million | 63.97 Million | -1.52 Million | 20.15 Million | -4.62 Million |
Earnings Per Share Basic | 0.12 | 0.22 | 0.08 | -0.00 | 0.03 | -0.01 |
Earnings Per Share Diluted | 0.12 | 0.21 | 0.07 | -0.00 | 0.03 | -0.01 |
Weighted Average Shares Outstanding | 920.87 Million | 897.74 Million | 819.28 Million | 749.86 Million | 612.64 Million | 537.74 Million |
Weighted Average Shares Outstanding (Diluted) | 920.89 Million | 906.71 Million | 857.65 Million | 749.86 Million | 624.58 Million | 537.74 Million |
Gross Margin | 0.75 | 0.77 | 0.66 | 0.51 | 0.62 | 0.86 |
EBIT Margin | 0.65 | 0.72 | 0.57 | 0.29 | 0.39 | -0.27 |
Profit Margin | 0.36 | 0.53 | 0.40 | -0.02 | 0.26 | -0.46 |
EBITDA | 201.19 Million | 260.87 Million | 90.88 Million | 13.01 Million | 29.56 Million | -4 Million |
Earnings Before Tax Margin | 0.55 | 0.62 | 0.44 | 0.08 | 0.28 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.57 Million | 98.59 Million | 309.65 Million | 81.9 Million | 67.51 Million | 93.35 Million |
Cost of Revenue | 25.84 Million | 25.04 Million | 78.15 Million | 24.05 Million | 17.09 Million | 21.83 Million |
Gross Profit | 74.73 Million | 73.55 Million | 231.49 Million | 57.85 Million | 50.41 Million | 71.51 Million |
Operating Expenses | 20.55 Million | 17.34 Million | 61.48 Million | 19.59 Million | 16.33 Million | 13.64 Million |
Selling, General and Administrative Expenses | 10.52 Million | 8.07 Million | - | 8.58 Million | 7.35 Million | 6.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.02 Million | - | - | - | - | - |
Cost and Expenses | 46.39 Million | 42.39 Million | 139.64 Million | 43.64 Million | 33.43 Million | 35.48 Million |
Operating Income | 50.88 Million | 56.2 Million | 173.55 Million | 41.8 Million | 34.07 Million | 57.87 Million |
Interest Expense | 1.01 Million | 353 Thousand | 17.89 Million | 5.7 Million | 1.18 Million | 2.04 Million |
Income Tax Expense | 14.47 Million | 19.6 Million | 33 Million | 4.07 Million | 19.44 Million | 2.75 Million |
Earnings before Tax | 49.87 Million | 67.22 Million | 143.5 Million | 25.6 Million | 44.8 Million | 49.38 Million |
Net Income | 35.4 Million | 47.61 Million | 110.5 Million | 21.53 Million | 25.35 Million | 46.63 Million |
Earnings Per Share Basic | 0.04 | 0.05 | - | 0.02 | 0.03 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.05 | - | 0.02 | 0.03 | 0.05 |
Weighted Average Shares Outstanding | 914.73 Million | 917.39 Million | 900.07 Million | 1.06 Billion | 920.31 Million | 891.23 Million |
Weighted Average Shares Outstanding (Diluted) | 936.55 Million | 933.56 Million | 920.89 Million | 936.48 Million | 941.19 Million | 911.92 Million |
Gross Margin | 0.74 | 0.75 | 0.75 | 0.71 | 0.75 | 0.77 |
EBIT Margin | 0.69 | 0.73 | - | 0.66 | 0.61 | 0.75 |
Profit Margin | 0.35 | 0.48 | 0.36 | 0.26 | 0.38 | 0.50 |
EBITDA | 69.49 Million | 71.53 Million | - | 54.03 Million | 41.23 Million | 70.12 Million |
Earnings Before Tax Margin | 0.51 | 0.57 | 0.56 | 0.51 | 0.50 | 0.62 |
ZENITHSTL
BFCC
VISASTEEL
0QZ4
0754
0336