GBp 31.25
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 658.28 Million | 602.88 Million | 398.28 Million | 215.13 Million | 194.18 Million | 96.09 Million |
Total Current Assets | 203.18 Million | 263.13 Million | 132.08 Million | 36.45 Million | 47.52 Million | 35.63 Million |
Cash And Short Term Investments | 90.56 Million | 104.34 Million | 44.91 Million | 9.07 Million | 21.1 Million | 26.25 Million |
Cash and Cash Equivalents | 90.56 Million | 104.34 Million | 44.91 Million | 9.07 Million | 21.1 Million | 26.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.31 Million | 117.83 Million | 3.75 Million | 12.08 Million | 20.97 Million | 8.69 Million |
Inventory | 12.79 Million | 13.77 Million | 22.33 Million | 7.65 Million | 4.19 Million | 178 Thousand |
Other Current Assets | 31.51 Million | 27.19 Million | 61.08 Million | 7.63 Million | 1.24 Million | 502 Thousand |
Total Non-Current Assets | 455.1 Million | 339.74 Million | 266.2 Million | 178.68 Million | 146.65 Million | 60.46 Million |
Net PPE | 408.53 Million | 319.25 Million | 257.88 Million | 174.39 Million | 142.8 Million | 56.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 13.04 Million | 1.09 Million | 629 Thousand | 646 Thousand | 734 Thousand | 810 Thousand |
Other Non Current Assets | 33.52 Million | 19.39 Million | 7.69 Million | 3.64 Million | 3.11 Million | 2.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.34 Million | 203.54 Million | 194.03 Million | 77.97 Million | 73.12 Million | 18.57 Million |
Total Current Liabilities | 81.53 Million | 123.36 Million | 84.76 Million | 58.6 Million | 59.28 Million | 9.58 Million |
Account Payables | 25.03 Million | 32.17 Million | 26.88 Million | 31.15 Million | 35.98 Million | 1.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.2 Million | 56.16 Million | 28.34 Million | 897 Thousand | 81 Thousand | - |
Deferred Revenue | - | - | - | 22.51 Million | 22.85 Million | - |
Other Current Liabilities | 54.29 Million | 35.01 Million | 29.53 Million | 4.04 Million | 367 Thousand | 8.05 Million |
Total Non Current Liabilities | 112.81 Million | 80.18 Million | 109.26 Million | 19.36 Million | 13.83 Million | 8.98 Million |
Long-Term Debt | 26.66 Million | 44.92 Million | 87.51 Million | 2.49 Million | 635 Thousand | - |
Deferred Revenue Non Current | 28.97 Million | - | 20.69 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 17.88 Million | 1.01 Million | 16.84 Million | 13.17 Million | 8.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 463.94 Million | 399.33 Million | 204.25 Million | 137.16 Million | 121.05 Million | 77.52 Million |
Stock Holders Equity | 463.94 Million | 399.33 Million | 204.25 Million | 137.16 Million | 121.05 Million | 77.52 Million |
Common Stock | 140.67 Million | 130.19 Million | 126.69 Million | 125.3 Million | 108.66 Million | 84.79 Million |
Retained Earnings | 313.41 Million | 262.87 Million | 74.34 Million | 10.37 Million | 11.89 Million | -7.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 463.94 Million | 399.33 Million | 204.25 Million | 137.16 Million | 121.05 Million | 77.52 Million |
Capital Lease Obligation | 28.87 Million | 19.64 Million | 17.66 Million | 609 Thousand | 716 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 28.87 Million | 101.08 Million | 115.86 Million | 3.38 Million | 716 Thousand | - |
Net Debt | -61.69 Million | -3.25 Million | 70.94 Million | -5.68 Million | -20.38 Million | -26.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 720.7 Million | 700.36 Million | 658.28 Million | 658.28 Million | 618.2 Million | 620.04 Million |
Total Current Assets | 237.41 Million | 232.04 Million | 203.18 Million | 203.18 Million | 224.54 Million | 237.94 Million |
Cash And Short Term Investments | 84.11 Million | 62.49 Million | 90.56 Million | 90.56 Million | 94.1 Million | 75.25 Million |
Cash and Cash Equivalents | 84.11 Million | 62.49 Million | 90.56 Million | 90.56 Million | 94.1 Million | 75.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 105.7 Million | 102.43 Million | 68.31 Million | 68.31 Million | 75.22 Million | 120.63 Million |
Inventory | 14.96 Million | 16.52 Million | 12.79 Million | 12.79 Million | 16.02 Million | 13.21 Million |
Other Current Assets | 7.35 Million | 8.22 Million | 31.51 Million | 31.51 Million | 39.18 Million | 6.99 Million |
Total Non-Current Assets | 483.28 Million | 468.31 Million | 455.1 Million | 455.1 Million | 393.65 Million | 382.09 Million |
Net PPE | 446.56 Million | 422.55 Million | 408.53 Million | 408.53 Million | 373.25 Million | 361.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 594 Thousand | 12.43 Million | 13.04 Million | 13.04 Million | 6.32 Million | 10.05 Million |
Other Non Current Assets | 36.12 Million | 33.32 Million | 33.52 Million | 33.52 Million | 14.08 Million | 10.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 210.77 Million | 211.44 Million | 194.34 Million | 194.34 Million | 155.64 Million | 157.93 Million |
Total Current Liabilities | 93.28 Million | 95.57 Million | 81.53 Million | 81.53 Million | 61.58 Million | 81.95 Million |
Account Payables | 22.49 Million | 17.09 Million | 25.03 Million | 25.03 Million | 15.07 Million | 17.74 Million |
Tax Payables | 18.13 Million | 8.26 Million | - | - | - | - |
Short Term Debt | 3.87 Million | 1.86 Million | 2.2 Million | 2.2 Million | 2.88 Million | 22.65 Million |
Deferred Revenue | 44.89 Million | - | - | - | - | - |
Other Current Liabilities | 22.01 Million | 76.61 Million | 54.29 Million | 54.29 Million | 43.62 Million | 41.56 Million |
Total Non Current Liabilities | 117.49 Million | 115.87 Million | 112.81 Million | 112.81 Million | 94.05 Million | 75.97 Million |
Long-Term Debt | 22.74 Million | 25.88 Million | 26.66 Million | 26.66 Million | 14.03 Million | 15.06 Million |
Deferred Revenue Non Current | 26.43 Million | 25.15 Million | 28.97 Million | 28.97 Million | 26.62 Million | 23.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Million | 2.19 Million | 2.05 Million | 2.05 Million | 1.85 Million | 1.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 509.92 Million | 488.91 Million | 463.94 Million | 463.94 Million | 462.55 Million | 462.11 Million |
Stock Holders Equity | 509.92 Million | 488.91 Million | 463.94 Million | 463.94 Million | 462.55 Million | 462.11 Million |
Common Stock | 139.6 Million | 139.81 Million | 140.67 Million | 140.67 Million | 141.51 Million | 142.41 Million |
Retained Earnings | 360.84 Million | 340.44 Million | 313.41 Million | 313.41 Million | 312.13 Million | 311.82 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 509.92 Million | 488.91 Million | 463.94 Million | 463.94 Million | 462.55 Million | 462.11 Million |
Capital Lease Obligation | 26.62 Million | 27.75 Million | 28.87 Million | 28.87 Million | 16.92 Million | 17.46 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 26.62 Million | 27.75 Million | 28.87 Million | 28.87 Million | 16.92 Million | 37.72 Million |
Net Debt | -57.49 Million | -34.74 Million | -61.69 Million | -61.69 Million | -77.18 Million | -37.53 Million |
ZENITHSTL
BFCC
VISASTEEL
0QZ4
0754
0336