USD 60.77
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.64 Billion | 80.19 Billion | 79.75 Billion | 71.99 Billion | 64.53 Billion | 60.26 Billion |
Total Current Assets | 10.26 Billion | 13.01 Billion | 15.94 Billion | 17.4 Billion | 8.24 Billion | 6.34 Billion |
Cash And Short Term Investments | 3.86 Billion | 6.67 Billion | 11.48 Billion | 14.28 Billion | 3.09 Billion | 1.81 Billion |
Cash and Cash Equivalents | 2.74 Billion | 3.4 Billion | 8.09 Billion | 8.49 Billion | 3.09 Billion | 1.61 Billion |
Short Term Investments | 1.12 Billion | 3.26 Billion | 3.38 Billion | 5.78 Billion | 12 Million | 203 Million |
Net Receivables | 3.13 Billion | 3.17 Billion | 2.4 Billion | 1.39 Billion | 2.85 Billion | 2.31 Billion |
Inventory | 1.31 Billion | 1.42 Billion | 1.09 Billion | 732 Million | 1.25 Billion | 1.05 Billion |
Other Current Assets | 1.95 Billion | 1.73 Billion | 956 Million | 988 Million | 1.05 Billion | 1.15 Billion |
Total Non-Current Assets | 63.37 Billion | 67.18 Billion | 63.81 Billion | 54.59 Billion | 56.28 Billion | 53.92 Billion |
Net PPE | 41.42 Billion | 40.14 Billion | 35.98 Billion | 32.26 Billion | 36.93 Billion | 34.32 Billion |
Good Will And Intangible Assets | 15.73 Billion | 15.74 Billion | 15.75 Billion | 15.76 Billion | 14.94 Billion | 14.61 Billion |
Good Will | 9.75 Billion | 9.75 Billion | 9.75 Billion | 9.75 Billion | 9.78 Billion | 9.78 Billion |
Intangible Assets | 5.98 Billion | 5.99 Billion | 6 Billion | 6.01 Billion | 5.16 Billion | 4.83 Billion |
Long-Term Investments | 3.45 Billion | 2.19 Billion | 2.18 Billion | 3.24 Billion | 1.78 Billion | 2.02 Billion |
Tax Assets | 7.65 Billion | 8.23 Billion | 8.58 Billion | 1.98 Billion | 120 Million | 242 Million |
Other Non Current Assets | -4.9 Billion | 865 Million | 1.3 Billion | 1.33 Billion | 2.49 Billion | 2.72 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.53 Billion | 73.61 Billion | 75.86 Billion | 70.46 Billion | 49.17 Billion | 46.57 Billion |
Total Current Liabilities | 26.41 Billion | 25.94 Billion | 20.96 Billion | 15.92 Billion | 20.2 Billion | 18.57 Billion |
Account Payables | 4.44 Billion | 5.1 Billion | 4.24 Billion | 2.84 Billion | 3.26 Billion | 2.97 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.72 Billion | 3.07 Billion | 2.48 Billion | 2.41 Billion | 3.08 Billion | 2.47 Billion |
Deferred Revenue | 10.95 Billion | 11.59 Billion | 8.93 Billion | 5.82 Billion | 8.33 Billion | 7.65 Billion |
Other Current Liabilities | 7.29 Billion | 6.16 Billion | 5.3 Billion | 4.85 Billion | 5.51 Billion | 5.47 Billion |
Total Non Current Liabilities | 36.12 Billion | 47.67 Billion | 54.89 Billion | 54.53 Billion | 28.97 Billion | 28 Billion |
Long-Term Debt | 23.53 Billion | 19.32 Billion | 23.58 Billion | 26.53 Billion | 8.05 Billion | 7.95 Billion |
Deferred Revenue Non Current | 5.42 Billion | 4.54 Billion | 4.97 Billion | 5.4 Billion | 3.5 Billion | 3.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -249 Million | 15.89 Billion | 19.04 Billion | 15.99 Billion | 15.95 Billion | 10.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.1 Billion | 6.58 Billion | 3.88 Billion | 1.53 Billion | 15.35 Billion | 13.68 Billion |
Stock Holders Equity | 11.1 Billion | 6.58 Billion | 3.88 Billion | 1.53 Billion | 15.35 Billion | 13.68 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 5.65 Billion | 1.17 Billion | -148 Million | -428 Million | 12.45 Billion | 10.03 Billion |
Accumulated other comprehensive income | -5.84 Billion | -5.8 Billion | -7.13 Billion | -9.03 Billion | -7.98 Billion | -7.82 Billion |
Common Stock Equity | 11.1 Billion | 6.58 Billion | 3.88 Billion | 1.53 Billion | 15.35 Billion | 13.68 Billion |
Capital Lease Obligation | 8.67 Billion | 8.21 Billion | 8.61 Billion | 6.6 Billion | 6.11 Billion | 6.09 Billion |
Total Investments | 4.58 Billion | 5.46 Billion | 5.57 Billion | 9.03 Billion | 1.78 Billion | 2.22 Billion |
Total Debt | 27.26 Billion | 30.61 Billion | 34.67 Billion | 35.54 Billion | 17.25 Billion | 16.52 Billion |
Net Debt | 24.52 Billion | 27.2 Billion | 26.58 Billion | 27.04 Billion | 14.16 Billion | 14.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.36 Billion | 75.19 Billion | 74.96 Billion | 81.05 Billion | 81.05 Billion | 73.24 Billion |
Total Current Assets | 11.06 Billion | 11.58 Billion | 11.57 Billion | 10.26 Billion | 10.26 Billion | 12.25 Billion |
Cash And Short Term Investments | 4.07 Billion | 4.23 Billion | 4.59 Billion | 4.06 Billion | 4.06 Billion | 5.13 Billion |
Cash and Cash Equivalents | 4.06 Billion | 4.11 Billion | 4 Billion | 2.94 Billion | 2.94 Billion | 2.96 Billion |
Short Term Investments | 8 Million | 124 Million | 589 Million | 1.12 Billion | 1.12 Billion | 2.17 Billion |
Net Receivables | 3.55 Billion | 3.81 Billion | 3.74 Billion | 3.13 Billion | 3.13 Billion | 3.21 Billion |
Inventory | 1.46 Billion | 1.48 Billion | 1.45 Billion | 1.31 Billion | 1.31 Billion | 1.5 Billion |
Other Current Assets | 1.97 Billion | 2.05 Billion | 1.78 Billion | 1.75 Billion | 1.75 Billion | 2.39 Billion |
Total Non-Current Assets | 64.3 Billion | 63.6 Billion | 63.39 Billion | 70.78 Billion | 70.78 Billion | 60.99 Billion |
Net PPE | 43.54 Billion | 43.14 Billion | 42.7 Billion | 42.49 Billion | 42.49 Billion | 41.55 Billion |
Good Will And Intangible Assets | 15.73 Billion | 15.73 Billion | 15.73 Billion | 15.73 Billion | 15.73 Billion | 15.73 Billion |
Good Will | 9.75 Billion | 9.75 Billion | 9.75 Billion | 9.75 Billion | 9.75 Billion | 9.75 Billion |
Intangible Assets | 5.97 Billion | 5.97 Billion | 5.98 Billion | 5.98 Billion | 5.98 Billion | 5.98 Billion |
Long-Term Investments | 3.49 Billion | 3.02 Billion | 3.62 Billion | 3.91 Billion | 3.91 Billion | 2.29 Billion |
Tax Assets | - | 5.97 Billion | 5.98 Billion | 7.65 Billion | 7.65 Billion | - |
Other Non Current Assets | 1.53 Billion | -4.27 Billion | -4.64 Billion | 994 Million | 994 Million | 1.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.72 Billion | 62.81 Billion | 63.81 Billion | 69.95 Billion | 69.95 Billion | 64.02 Billion |
Total Current Liabilities | 28.11 Billion | 28.75 Billion | 28.47 Billion | 26.41 Billion | 26.41 Billion | 27.55 Billion |
Account Payables | 4.54 Billion | 4.87 Billion | 4.54 Billion | 4.44 Billion | 4.44 Billion | 5.32 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.09 Billion | 3.79 Billion | 3.55 Billion | 3.74 Billion | 3.74 Billion | 2.7 Billion |
Deferred Revenue | 12.42 Billion | 13.47 Billion | 14.21 Billion | 10.95 Billion | 10.95 Billion | 12.65 Billion |
Other Current Liabilities | 7.05 Billion | 6.6 Billion | 6.17 Billion | 7.27 Billion | 7.27 Billion | 6.87 Billion |
Total Non Current Liabilities | 33.6 Billion | 34.05 Billion | 35.34 Billion | 43.53 Billion | 43.53 Billion | 36.46 Billion |
Long-Term Debt | 14.37 Billion | 21.08 Billion | 16.55 Billion | 15.98 Billion | 15.98 Billion | 17.53 Billion |
Deferred Revenue Non Current | 6.3 Billion | 6 Billion | 5.51 Billion | 5.42 Billion | 5.42 Billion | 4.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Billion | 907 Million | 12.27 Billion | 14.71 Billion | 14.71 Billion | 7.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.64 Billion | 12.38 Billion | 11.15 Billion | 11.1 Billion | 11.1 Billion | 9.22 Billion |
Stock Holders Equity | 13.64 Billion | 12.38 Billion | 11.15 Billion | 11.1 Billion | 11.1 Billion | 9.22 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 7.94 Billion | 6.76 Billion | 5.62 Billion | 5.65 Billion | 5.65 Billion | 3.61 Billion |
Accumulated other comprehensive income | -5.69 Billion | -5.74 Billion | -5.79 Billion | -5.84 Billion | -5.84 Billion | -5.66 Billion |
Common Stock Equity | 13.64 Billion | 12.38 Billion | 11.15 Billion | 11.1 Billion | 11.1 Billion | 9.22 Billion |
Capital Lease Obligation | - | 8.02 Billion | 6.2 Billion | 7.55 Billion | 7.55 Billion | 6.55 Billion |
Total Investments | 3.5 Billion | 3.14 Billion | 4.21 Billion | 5.03 Billion | 5.03 Billion | 4.46 Billion |
Total Debt | 18.46 Billion | 24.88 Billion | 26.3 Billion | 27.28 Billion | 27.28 Billion | 26.79 Billion |
Net Debt | 14.4 Billion | 20.77 Billion | 22.3 Billion | 24.34 Billion | 24.34 Billion | 23.83 Billion |
0754
0336
PTAL
AWHCL
TORM
ADNWW