Huabao International Holdings Limited (0336.HK)
HKD 2.09
(0.48%)
HKD 2.09
(0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Billion | 3.82 Billion | 3.88 Billion | 3.85 Billion | 4.24 Billion | 4.07 Billion |
| Cost of Revenue | 1.83 Billion | 1.95 Billion | 1.58 Billion | 1.41 Billion | 1.49 Billion | 1.47 Billion |
| Gross Profit | 1.46 Billion | 1.87 Billion | 2.29 Billion | 2.44 Billion | 2.74 Billion | 2.59 Billion |
| Operating Expenses | 1.09 Billion | 1.04 Billion | 987.36 Million | 946.67 Million | 1.04 Billion | 870.67 Million |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.17 Billion | 1.13 Billion | 1.13 Billion | 1.22 Billion | 1.04 Billion |
| Research and Development Expenses | - | 266.23 Million | 250.78 Million | 265.04 Million | 290.67 Million | 264.54 Million |
| Other Expenses | -66.36 Million | -126.08 Million | -146.54 Million | -190.54 Million | -176.39 Million | - |
| Cost and Expenses | 2.92 Billion | 2.99 Billion | 2.57 Billion | 2.35 Billion | 2.54 Billion | 2.34 Billion |
| Operating Income | 378.05 Million | 833.28 Million | 1.11 Billion | 902.79 Million | 1.72 Billion | 1.69 Billion |
| Interest Expense | 24.84 Million | 37.97 Million | 81.46 Million | 143.98 Million | 188.98 Million | - |
| Income Tax Expense | 125.44 Million | 180.84 Million | 251.59 Million | 280.38 Million | 372.07 Million | 427.73 Million |
| Earnings before Tax | 415.92 Million | -720.21 Million | 1.14 Billion | 948.82 Million | 1.74 Billion | 1.83 Billion |
| Net Income | 233.63 Million | -901.05 Million | 675.13 Million | 668.43 Million | 1.11 Billion | 1.17 Billion |
| Earnings Per Share Basic | 0.07 | -0.28 | 0.22 | 0.22 | 0.36 | 0.38 |
| Earnings Per Share Diluted | 0.07 | -0.28 | 0.22 | 0.22 | 0.36 | 0.38 |
| Weighted Average Shares Outstanding | 3.22 Billion | 3.22 Billion | 3.11 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.22 Billion | 3.22 Billion | 3.11 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
| Gross Margin | 0.44 | 0.49 | 0.59 | 0.63 | 0.65 | 0.64 |
| EBIT Margin | 0.23 | -0.08 | 0.36 | 0.36 | 0.52 | 0.46 |
| Profit Margin | 0.07 | -0.24 | 0.17 | 0.17 | 0.26 | 0.29 |
| EBITDA | 758.36 Million | -351.99 Million | 1.5 Billion | 1.36 Billion | 2.19 Billion | 1.88 Billion |
| Earnings Before Tax Margin | 0.11 | 0.22 | 0.29 | 0.23 | 0.41 | 0.41 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 3.3 Billion | 1.77 Billion | 1.53 Billion | 1.98 Billion | 3.82 Billion |
| Cost of Revenue | 873.03 Million | 1.83 Billion | 1 Billion | 828.97 Million | 1.07 Billion | 1.95 Billion |
| Gross Profit | 709.25 Million | 1.46 Billion | 762.63 Million | 706.73 Million | 910.53 Million | 1.87 Billion |
| Operating Expenses | 608.96 Million | 1 Billion | 645.32 Million | 454.66 Million | 1.52 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 623.7 Million | - | 664.66 Million | 531.54 Million | 601.84 Million | - |
| Research and Development Expenses | 121.36 Million | - | 136.87 Million | 116.32 Million | 155.57 Million | - |
| Other Expenses | -136.09 Million | -742 Thousand | -156.21 Million | - | - | -126.08 Million |
| Cost and Expenses | 1.48 Billion | 2.84 Billion | 1.65 Billion | 1.28 Billion | 2.59 Billion | 2.99 Billion |
| Operating Income | 100.28 Million | 378.05 Million | 117.31 Million | 280.73 Million | 369.82 Million | 833.28 Million |
| Interest Expense | - | 24.84 Million | - | - | - | 37.97 Million |
| Income Tax Expense | 32.71 Million | 125.44 Million | 39.05 Million | 86.38 Million | 75.2 Million | 180.84 Million |
| Earnings before Tax | 78.99 Million | 415.92 Million | 129.18 Million | 286.73 Million | -592.81 Million | -720.21 Million |
| Net Income | 29.66 Million | 233.63 Million | 79.66 Million | 153.97 Million | -741.01 Million | -901.05 Million |
| Earnings Per Share Basic | 0.01 | - | 0.02 | 0.05 | -0.23 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.05 | -0.23 | - |
| Weighted Average Shares Outstanding | 3.23 Billion | 3.22 Billion | 3.23 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.22 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion |
| Gross Margin | 0.45 | 0.44 | 0.43 | 0.46 | 0.46 | 0.49 |
| EBIT Margin | 0.18 | - | 0.15 | 0.28 | 0.26 | - |
| Profit Margin | 0.02 | 0.07 | 0.04 | 0.10 | -0.37 | -0.24 |
| EBITDA | 292.68 Million | - | 263.98 Million | 435.93 Million | 506.36 Million | - |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.07 | 0.18 | 0.19 | 0.22 |
PTAL
ZENITHSTL
BFCC
ADNWW
0QZ4
0754