GBp 2584.0
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 719.1 Million | 815.2 Million | 710.1 Million | 865.6 Million | 347 Million | 720.4 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 719.1 Million | 815.2 Million | 710.1 Million | 865.6 Million | 347 Million | 720.4 Million |
Operating Expenses | 382.7 Million | 382.2 Million | 334.1 Million | 358.9 Million | 164.39 Million | 217.39 Million |
Selling, General and Administrative Expenses | 389.8 Million | 382.2 Million | 334.1 Million | 358.9 Million | 163.6 Million | 215.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.1 Million | - | - | - | - | - |
Cost and Expenses | 382.7 Million | 382.2 Million | 334.1 Million | 358.9 Million | 164.39 Million | 217.39 Million |
Operating Income | 336.4 Million | 433 Million | 376 Million | 506.7 Million | 182.6 Million | 505.3 Million |
Interest Expense | 7.1 Million | 17.4 Million | 8.6 Million | 6.9 Million | 7.5 Million | 8.4 Million |
Income Tax Expense | 64.8 Million | 103.9 Million | 75.8 Million | 23.2 Million | 37.6 Million | 124 Million |
Earnings before Tax | 336.2 Million | 474.3 Million | 386.4 Million | 523.29 Million | 189.3 Million | 503 Million |
Net Income | 271.4 Million | 370.4 Million | 310.6 Million | 500.1 Million | 151.7 Million | 379 Million |
Earnings Per Share Basic | 3.12 | 3.81 | 3.06 | 4.71 | 1.35 | 3.33 |
Earnings Per Share Diluted | 3.12 | 3.77 | 3.05 | 4.71 | 1.35 | 3.33 |
Weighted Average Shares Outstanding | 86.98 Million | 97.31 Million | 101.45 Million | 106.08 Million | 112.46 Million | 113.89 Million |
Weighted Average Shares Outstanding (Diluted) | 86.88 Million | 98.25 Million | 101.98 Million | 106.29 Million | 112.49 Million | 113.89 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | 0.05 | 0.01 | 0.02 | 0.02 | -0.00 |
Profit Margin | 0.38 | 0.45 | 0.44 | 0.58 | 0.44 | 0.53 |
EBITDA | 347.4 Million | 495.1 Million | 397.5 Million | 532.5 Million | 199 Million | 512.1 Million |
Earnings Before Tax Margin | 0.47 | 0.53 | 0.53 | 0.59 | 0.53 | 0.70 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 396.2 Million | 354.6 Million | 674.3 Million | 364.5 Million | 815.2 Million | 311.9 Million |
Cost of Revenue | - | - | -44.8 Million | - | - | - |
Gross Profit | 396.2 Million | 354.6 Million | 719.1 Million | 364.5 Million | 815.2 Million | 311.9 Million |
Operating Expenses | 216 Million | 193.6 Million | 389.8 Million | 196.2 Million | 382.2 Million | 174.39 Million |
Selling, General and Administrative Expenses | 218 Million | 193.6 Million | - | 196.2 Million | - | 174.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | - | - | - | - | - |
Cost and Expenses | 216 Million | 193.6 Million | 389.8 Million | 196.2 Million | 382.2 Million | 174.39 Million |
Operating Income | 180.2 Million | 161 Million | 336.4 Million | 168.3 Million | 433 Million | 137.5 Million |
Interest Expense | - | - | 7.1 Million | - | 17.4 Million | - |
Income Tax Expense | 34.9 Million | 36.4 Million | 64.8 Million | 28.4 Million | 103.9 Million | 35.4 Million |
Earnings before Tax | 183.7 Million | 161.3 Million | 336.2 Million | 174.9 Million | 474.3 Million | 161.7 Million |
Net Income | 148.8 Million | 124.9 Million | 271.4 Million | 146.5 Million | 370.4 Million | 126.3 Million |
Earnings Per Share Basic | 1.84 | 1.54 | - | 1.58 | - | 1.31 |
Earnings Per Share Diluted | 1.84 | 1.54 | - | 1.58 | - | 1.32 |
Weighted Average Shares Outstanding | 80.86 Million | 81.25 Million | 85.74 Million | 92.72 Million | 97.31 Million | 96.05 Million |
Weighted Average Shares Outstanding (Diluted) | 80.65 Million | 81.12 Million | 86.88 Million | 92.64 Million | 98.25 Million | 96.03 Million |
Gross Margin | 1.00 | 1.00 | 1.07 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.46 | 0.00 | - | 0.02 | - | 0.08 |
Profit Margin | 0.38 | 0.35 | 0.40 | 0.40 | 0.45 | 0.40 |
EBITDA | 183.12 Million | 300 Thousand | - | 6.6 Million | - | 24.2 Million |
Earnings Before Tax Margin | 0.45 | 0.45 | 0.50 | 0.46 | 0.53 | 0.44 |
INO
WMELF
INBI
TIPSFILMS
CEEJAY
JSHL