INR 4.57
(7.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6000.00 | 174 Thousand | 4.61 Million | 272.2 Thousand | 34 Thousand | 5.45 Million |
Cost of Revenue | 464 Thousand | - | 4.57 Million | 539.6 Thousand | 4.41 Million | 12.46 Million |
Gross Profit | -458 Thousand | 174 Thousand | 41 Thousand | -267.4 Thousand | -4.37 Million | -7.01 Million |
Operating Expenses | 166 Thousand | 2.04 Million | 2.04 Million | 2.82 Million | 7.41 Million | 3.8 Million |
Selling, General and Administrative Expenses | 166 Thousand | 417 Thousand | 359 Thousand | 321.6 Thousand | 586.1 Thousand | 1.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 125 Thousand | 3.63 Million | 88.1 Thousand | 12.15 Million | - |
Cost and Expenses | 630 Thousand | 2.04 Million | 6.62 Million | 2.82 Million | 11.82 Million | 16.27 Million |
Operating Income | - | 2.34 Million | 1.57 Million | 1.12 Million | 363.2 Thousand | -3.32 Million |
Interest Expense | - | 3000.00 | 15 Thousand | 26.7 Thousand | 37.9 Thousand | 11.7 Thousand |
Income Tax Expense | 421.8 Thousand | 288 Thousand | 241 Thousand | 254.8 Thousand | 104.9 Thousand | 167 Thousand |
Earnings before Tax | 1.53 Million | 2.25 Million | 810 Thousand | 608.9 Thousand | 325.3 Thousand | 213.9 Thousand |
Net Income | 1.11 Million | 1.96 Million | 569 Thousand | 354.1 Thousand | 220.4 Thousand | 46.9 Thousand |
Earnings Per Share Basic | 0.17 | 0.30 | 0.09 | 0.06 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.17 | 0.30 | 0.09 | 0.05 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 6.56 Million | 6.49 Million | 7.49 Million | 7.49 Million | 6.88 Million | 6.49 Million |
Weighted Average Shares Outstanding (Diluted) | 6.49 Million | 6.49 Million | 7.49 Million | 7.49 Million | 6.88 Million | 6.49 Million |
Gross Margin | -76.33 | 1.00 | 0.01 | -0.98 | -128.76 | -1.29 |
EBIT Margin | 285.62 | 14.90 | 0.51 | 6.55 | 36.94 | -0.49 |
Profit Margin | 185.50 | 11.32 | 0.12 | 1.30 | 6.48 | 0.01 |
EBITDA | 1.71 Million | 2.5 Million | -2.01 Million | -2.66 Million | 1.22 Million | -2.69 Million |
Earnings Before Tax Margin | - | 13.47 | 0.34 | 4.13 | 10.68 | -0.61 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6000.00 | - | - | 174 Thousand | 40 Thousand | 40 Thousand |
Cost of Revenue | 456 Thousand | 114 Thousand | 114 Thousand | - | 87 Thousand | 87 Thousand |
Gross Profit | -450 Thousand | -114 Thousand | -114 Thousand | 174 Thousand | -47 Thousand | -47 Thousand |
Operating Expenses | 2.04 Million | 468.5 Thousand | 468.5 Thousand | 2.04 Million | 1.65 Million | 1.65 Million |
Selling, General and Administrative Expenses | - | - | - | - | 306 Thousand | 306 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.57 Million | - | - | 125 Thousand | - | - |
Cost and Expenses | 2.04 Million | 582.5 Thousand | 582.5 Thousand | 2.04 Million | 1.74 Million | 1.74 Million |
Operating Income | 1.53 Million | -569 Thousand | -569 Thousand | 2.34 Million | -537 Thousand | -537 Thousand |
Interest Expense | - | - | - | 3000.00 | - | - |
Income Tax Expense | 421.8 Thousand | 92 Thousand | 92 Thousand | 288 Thousand | 16.5 Thousand | 16.5 Thousand |
Earnings before Tax | 1.53 Million | 354.5 Thousand | 354.5 Thousand | 2.25 Million | 517 Thousand | 517 Thousand |
Net Income | 1.11 Million | 262.5 Thousand | 262.5 Thousand | 1.96 Million | 533.5 Thousand | 533.5 Thousand |
Earnings Per Share Basic | - | 0.04 | 0.04 | - | 0.08 | 0.08 |
Earnings Per Share Diluted | - | 0.04 | 0.04 | - | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 6.56 Million | 6.56 Million | 6.56 Million | 6.49 Million | 6.67 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 6.56 Million | 6.56 Million | 6.56 Million | 6.49 Million | 6.53 Million | 6.53 Million |
Gross Margin | -75.00 | - | - | 1.00 | -1.18 | -1.18 |
EBIT Margin | - | - | - | - | -12.38 | -12.38 |
Profit Margin | 185.50 | - | - | 11.32 | 13.34 | 13.34 |
EBITDA | - | -486.4 Thousand | -486.4 Thousand | - | -495.15 Thousand | -495.15 Thousand |
Earnings Before Tax Margin | 255.80 | - | - | 13.47 | -13.42 | -13.42 |
PLUS
INO
WMELF
ENVAIREL
TIPSFILMS
CEEJAY