INR 4.57
(7.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 80.49 Million | 79.91 Million | 82.85 Million | 76.66 Million | 71.3 Million | 65.69 Million |
Total Current Assets | 28.73 Million | 39.73 Million | 16.77 Million | 54.96 Million | 46.64 Million | 40.24 Million |
Cash And Short Term Investments | 16.9 Thousand | 566 Thousand | 56 Thousand | 42.1 Thousand | 13.3 Thousand | 123.9 Thousand |
Cash and Cash Equivalents | 300.00 | 566 Thousand | 56 Thousand | 42.1 Thousand | 13.3 Thousand | 123.9 Thousand |
Short Term Investments | 16.6 Thousand | - | 56.1 Thousand | - | - | - |
Net Receivables | - | 50 Thousand | 3.6 Million | - | - | 141.8 Thousand |
Inventory | - | 37.28 Million | 6.82 Million | - | 12.3 Thousand | 150 Thousand |
Other Current Assets | 387.7 Thousand | 1.84 Million | 6.28 Million | 669.2 Thousand | 46.62 Million | 39.82 Million |
Total Non-Current Assets | 51.76 Million | 40.17 Million | 66.07 Million | 21.7 Million | 24.65 Million | 25.44 Million |
Net PPE | 604.6 Thousand | 783 Thousand | 1.09 Million | 1.82 Million | 2.45 Million | 3.25 Million |
Good Will And Intangible Assets | - | - | 58.68 Million | 32.3 Thousand | 53.2 Thousand | 87.7 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 32.3 Thousand | 53.2 Thousand | 87.7 Thousand |
Long-Term Investments | - | - | 2.94 Million | - | - | - |
Tax Assets | 242.5 Thousand | 265 Thousand | 283 Thousand | 335.2 Thousand | 469.4 Thousand | - |
Other Non Current Assets | 50.91 Million | 39.12 Million | 3.06 Million | 19.51 Million | 21.67 Million | 22.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Million | 2.06 Million | 6.97 Million | 1.34 Million | 1.29 Million | 958.2 Thousand |
Total Current Liabilities | 1.53 Million | 2.06 Million | 6.86 Million | 1.1 Million | 996.4 Thousand | 553.4 Thousand |
Account Payables | - | - | - | - | 265.3 Thousand | - |
Tax Payables | - | 12 Thousand | 11 Thousand | 11.3 Thousand | 35.4 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.53 Million | 2.06 Million | 6.86 Million | 1.1 Million | 731.1 Thousand | 553.4 Thousand |
Total Non Current Liabilities | 100.00 | - | 111 Thousand | 240 Thousand | 298.1 Thousand | 404.8 Thousand |
Long-Term Debt | - | - | 112 Thousand | 240 Thousand | 298.1 Thousand | 404.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.00 | - | -1000.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.96 Million | 77.85 Million | 75.88 Million | 75.31 Million | 70 Million | 64.73 Million |
Stock Holders Equity | 78.96 Million | 77.85 Million | 75.88 Million | 75.31 Million | 70 Million | 64.73 Million |
Common Stock | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million |
Retained Earnings | 4.06 Million | 2.95 Million | 980 Thousand | 411.2 Thousand | 57.1 Thousand | -163.3 Thousand |
Accumulated other comprehensive income | 14.06 Million | 9.99 Million | 9.99 Million | 10.41 Million | 5.04 Million | - |
Common Stock Equity | 78.96 Million | 77.85 Million | 75.88 Million | 75.31 Million | 70 Million | 64.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.6 Thousand | 3 Million | 3 Million | 3 Million | - | - |
Total Debt | - | - | 112 Thousand | 240 Thousand | 298.1 Thousand | 404.8 Thousand |
Net Debt | -300.00 | -566 Thousand | 56 Thousand | 197.9 Thousand | 284.8 Thousand | 280.9 Thousand |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 80.49 Million | 80.81 Million | 80.81 Million | 79.91 Million | 79.91 Million | 79.91 Million |
Total Current Assets | 28.73 Million | 35.27 Million | 35.27 Million | 39.73 Million | 39.73 Million | 39.73 Million |
Cash And Short Term Investments | 16.9 Thousand | 13 Thousand | 13 Thousand | 566 Thousand | 566 Thousand | 566 Thousand |
Cash and Cash Equivalents | 300.00 | 13 Thousand | 13 Thousand | 566 Thousand | 566 Thousand | 566 Thousand |
Short Term Investments | 16.6 Thousand | 13 Thousand | - | - | - | - |
Net Receivables | - | - | - | 50 Thousand | 50 Thousand | 50 Thousand |
Inventory | - | - | - | 37.28 Million | 37.28 Million | - |
Other Current Assets | 387.7 Thousand | 3.7 Million | 35.25 Million | 1.84 Million | 1.84 Million | 39.12 Million |
Total Non-Current Assets | 51.76 Million | 45.54 Million | 45.54 Million | 40.17 Million | 40.17 Million | 40.17 Million |
Net PPE | 604.6 Thousand | 618 Thousand | 618 Thousand | 783 Thousand | 783 Thousand | 783 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 242.5 Thousand | 265 Thousand | - | 265 Thousand | 265 Thousand | - |
Other Non Current Assets | 50.91 Million | 44.65 Million | 44.92 Million | 39.12 Million | 39.12 Million | 39.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Million | 2.43 Million | 2.43 Million | 2.06 Million | 2.06 Million | 2.06 Million |
Total Current Liabilities | 1.53 Million | 2.43 Million | 2.43 Million | 2.06 Million | 2.06 Million | 2.06 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | 12 Thousand | 12 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.53 Million | 2.43 Million | 2.43 Million | 2.06 Million | 2.06 Million | 2.06 Million |
Total Non Current Liabilities | 100.00 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.96 Million | 78.37 Million | 78.37 Million | 77.85 Million | 77.85 Million | 77.85 Million |
Stock Holders Equity | 78.96 Million | 78.37 Million | 78.37 Million | 77.85 Million | 77.85 Million | 77.85 Million |
Common Stock | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million | 64.9 Million |
Retained Earnings | - | - | - | 2.95 Million | 2.95 Million | 2.95 Million |
Accumulated other comprehensive income | 14.06 Million | 13.47 Million | 13.47 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Common Stock Equity | 78.96 Million | 78.37 Million | 78.37 Million | 77.85 Million | 77.85 Million | 77.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.6 Thousand | 13 Thousand | - | 3 Million | 3 Million | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -300.00 | -13 Thousand | -13 Thousand | -566 Thousand | -566 Thousand | -566 Thousand |
PLUS
INO
WMELF
ENVAIREL
TIPSFILMS
CEEJAY