USD 1.92
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.94 Million | 348.53 Million | 495.94 Million | 539.77 Million | 143.95 Million | 131.11 Million |
Total Current Assets | 153.11 Million | 315.24 Million | 448.44 Million | 471.17 Million | 94.2 Million | 87.81 Million |
Cash And Short Term Investments | 145.29 Million | 252.99 Million | 401.31 Million | 411.64 Million | 89.53 Million | 81.23 Million |
Cash and Cash Equivalents | 14.31 Million | 46.32 Million | 71.14 Million | 250.72 Million | 22.19 Million | 23.69 Million |
Short Term Investments | 130.98 Million | 206.66 Million | 330.17 Million | 160.91 Million | 67.33 Million | 57.53 Million |
Net Receivables | 2.4 Million | 11.73 Million | 8.03 Million | 19.06 Million | 2.03 Million | 4.05 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.41 Million | 50.5 Million | 39.09 Million | 40.46 Million | 2.63 Million | 2.52 Million |
Total Non-Current Assets | 19.83 Million | 33.29 Million | 47.49 Million | 68.6 Million | 49.75 Million | 43.29 Million |
Net PPE | 14.45 Million | 17.95 Million | 29.02 Million | 24.08 Million | 26.55 Million | 15.94 Million |
Good Will And Intangible Assets | -1.00 | 12.64 Million | 13.13 Million | 13.66 Million | 14.2 Million | 15.27 Million |
Good Will | - | 10.51 Million | 10.51 Million | 10.51 Million | 10.51 Million | 10.51 Million |
Intangible Assets | - | 2.12 Million | 2.62 Million | 3.14 Million | 3.69 Million | 4.76 Million |
Long-Term Investments | 2.78 Million | 2 Million | 3.9 Million | 4.89 Million | 6.31 Million | 9.4 Million |
Tax Assets | 1.99 Million | 2.31 Million | 2.96 Million | 3.77 Million | 8.07 Million | - |
Other Non Current Assets | 605.31 Thousand | -1.63 Million | -1.54 Million | 22.17 Million | -5.39 Million | 2.66 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 55.59 Million | 126.17 Million | 96.27 Million | 78.63 Million | 138.54 Million | 44.08 Million |
Total Current Liabilities | 42.57 Million | 96.86 Million | 65.74 Million | 41.7 Million | 31.98 Million | 35.29 Million |
Account Payables | 4.64 Million | 80.9 Million | 24.76 Million | 1.46 Million | 7.64 Million | 11.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.17 Million | 2.8 Million | 2.6 Million | 2.32 Million | 2.07 Million | - |
Deferred Revenue | - | - | 21.62 Thousand | 46.62 Thousand | 124.12 Thousand | 257.15 Thousand |
Other Current Liabilities | 18.74 Million | 13.15 Million | 38.35 Million | 37.86 Million | 22.14 Million | 24.02 Million |
Total Non Current Liabilities | 13.02 Million | 29.3 Million | 30.53 Million | 36.92 Million | 106.55 Million | 8.78 Million |
Long-Term Debt | 11.03 Million | 29.27 Million | 30.41 Million | 36.71 Million | 97.43 Million | 11.1 Million |
Deferred Revenue Non Current | - | 16.61 Million | 64.36 Thousand | 79.21 Thousand | 101.56 Thousand | 150.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -16.61 Million | 14.82 Thousand | 95.16 Thousand | 8.99 Million | -2.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.34 Million | 222.36 Million | 399.66 Million | 461.14 Million | 5.4 Million | 87.03 Million |
Stock Holders Equity | 117.34 Million | 222.36 Million | 399.66 Million | 461.14 Million | 3.43 Million | 86.93 Million |
Common Stock | 22.79 Thousand | 253.09 Thousand | 217.38 Thousand | 186.85 Thousand | 101.36 Thousand | 97.22 Thousand |
Retained Earnings | -1.62 Billion | -1.48 Billion | -1.2 Billion | -906.19 Million | -739.78 Million | -620.42 Million |
Accumulated other comprehensive income | -662.6 Thousand | -698.74 Thousand | -282.23 Thousand | -256.15 Thousand | 472.6 Thousand | -528.86 Thousand |
Common Stock Equity | 117.34 Million | 222.36 Million | 399.66 Million | 461.14 Million | 3.43 Million | 86.93 Million |
Capital Lease Obligation | 11.03 Million | 15.45 Million | 18.06 Million | 20.39 Million | 22.48 Million | - |
Total Investments | 133.76 Million | 208.67 Million | 334.07 Million | 165.8 Million | 73.65 Million | 66.94 Million |
Total Debt | 30.2 Million | 32.07 Million | 33.02 Million | 39.04 Million | 99.5 Million | - |
Net Debt | 15.89 Million | -14.25 Million | -38.12 Million | -211.67 Million | 77.31 Million | -23.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 133.79 Million | 129.11 Million | 172.94 Million | 172.94 Million | 193.09 Million | 233.03 Million |
Total Current Assets | 117.56 Million | 111.68 Million | 153.11 Million | 153.11 Million | 174.76 Million | 203.28 Million |
Cash And Short Term Investments | 110.42 Million | 105.61 Million | 145.29 Million | 145.29 Million | 167.47 Million | 194.92 Million |
Cash and Cash Equivalents | 34.39 Million | 19.6 Million | 14.31 Million | 14.31 Million | 18.8 Million | 52.71 Million |
Short Term Investments | 76.02 Million | 86.01 Million | 130.98 Million | 130.98 Million | 148.66 Million | 142.21 Million |
Net Receivables | 1.77 Million | 2.55 Million | 2.4 Million | 2.4 Million | 2.14 Million | 5.11 Million |
Inventory | - | - | - | - | - | 3.23 Million |
Other Current Assets | 5.36 Million | 3.51 Million | 5.41 Million | 5.41 Million | 5.14 Million | 11.92 Thousand |
Total Non-Current Assets | 16.23 Million | 17.43 Million | 19.83 Million | 19.83 Million | 18.33 Million | 29.75 Million |
Net PPE | 13.33 Million | 14.17 Million | 14.45 Million | 14.45 Million | 14.72 Million | 15.79 Million |
Good Will And Intangible Assets | - | - | -1.00 | -1.00 | - | 10.51 Million |
Good Will | - | - | - | - | - | 10.51 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.31 Million | 2.65 Million | 2.78 Million | 2.78 Million | 2.99 Million | 2.78 Million |
Tax Assets | - | - | 1.99 Million | 1.99 Million | - | - |
Other Non Current Assets | 585.91 Thousand | 605.31 Thousand | 605.31 Thousand | 605.31 Thousand | 605.31 Thousand | 666.89 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 37.05 Million | 34.67 Million | 55.59 Million | 55.59 Million | 54.93 Million | 63.66 Million |
Total Current Liabilities | 26.39 Million | 23.4 Million | 42.57 Million | 42.57 Million | 43.71 Million | 51.93 Million |
Account Payables | 6.4 Million | 8.29 Million | 4.64 Million | 4.64 Million | 3.9 Million | 10.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.32 Million | 2.15 Million | 19.17 Million | 19.17 Million | 2.11 Million | 19.05 Million |
Deferred Revenue | - | 1.00 | - | - | -3.9 Million | 18.76 Million |
Other Current Liabilities | 17.66 Million | 12.94 Million | 18.74 Million | 18.74 Million | 41.59 Million | 3.74 Million |
Total Non Current Liabilities | 10.65 Million | 11.27 Million | 13.02 Million | 13.02 Million | 27.71 Million | 11.73 Million |
Long-Term Debt | 10.65 Million | 11.27 Million | 11.03 Million | 11.03 Million | 27.68 Million | 11.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | -16.48 Million | - |
Total Equity | 96.73 Million | 94.44 Million | 117.34 Million | 117.34 Million | 138.15 Million | 169.37 Million |
Stock Holders Equity | 96.73 Million | 94.44 Million | 117.34 Million | 117.34 Million | 138.15 Million | 169.37 Million |
Common Stock | 25.96 Thousand | 23.37 Thousand | 22.79 Thousand | 22.79 Thousand | 269.73 Thousand | 268.07 Thousand |
Retained Earnings | -1.68 Billion | -1.65 Billion | -1.62 Billion | -1.62 Billion | -1.59 Billion | -1.56 Billion |
Accumulated other comprehensive income | -689.53 Thousand | -676.21 Thousand | -662.6 Thousand | -662.6 Thousand | -751.07 Thousand | -691.26 Thousand |
Common Stock Equity | 96.73 Million | 94.44 Million | 117.34 Million | 117.34 Million | 138.15 Million | 169.37 Million |
Capital Lease Obligation | 10.65 Million | 11.27 Million | 11.03 Million | 11.03 Million | 13.31 Million | 14.05 Million |
Total Investments | 78.34 Million | 88.66 Million | 133.76 Million | 133.76 Million | 148.66 Million | 144.99 Million |
Total Debt | 12.98 Million | 13.42 Million | 30.2 Million | 30.2 Million | 29.8 Million | 30.76 Million |
Net Debt | -21.41 Million | -6.17 Million | 15.89 Million | 15.89 Million | 10.99 Million | -21.95 Million |
WMELF
INBI
NEXE
CEEJAY
JSHL
PLUS