CAD 0.39
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.48 Million | 43.35 Million | 49.16 Million | 57.67 Million | 8.64 Million | 124.38 Thousand |
Total Current Assets | 15.45 Million | 26.21 Million | 34.73 Million | 53.36 Million | 3.6 Million | 124.38 Thousand |
Cash And Short Term Investments | 11.08 Million | 15.6 Million | 28.46 Million | 50.52 Million | 3.32 Million | 124.38 Thousand |
Cash and Cash Equivalents | 8.04 Million | 15.6 Million | 15.5 Million | 50.52 Million | 3.31 Million | 124.38 Thousand |
Short Term Investments | 3.04 Million | - | 12.95 Million | - | 14 Thousand | - |
Net Receivables | 322.88 Thousand | 2.36 Million | 1.33 Million | 603.38 Thousand | 274.75 Thousand | - |
Inventory | 588.82 Thousand | 790.6 Thousand | 929.66 Thousand | 321.54 Thousand | - | - |
Other Current Assets | 3.45 Million | 7.45 Million | 4 Million | 1.91 Million | - | - |
Total Non-Current Assets | 21.03 Million | 17.14 Million | 14.43 Million | 4.3 Million | 5.04 Million | - |
Net PPE | 20.95 Million | 17.06 Million | 12.09 Million | 4.09 Million | 2.58 Million | - |
Good Will And Intangible Assets | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 1.69 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 1.69 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 2.25 Million | 133.49 Thousand | 761.26 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 2.89 Million | 3.86 Million | 4.37 Million | 5.33 Million | 2.14 Million | 5925.00 |
Total Current Liabilities | 2.61 Million | 3.2 Million | 3.01 Million | 3.86 Million | 888.2 Thousand | 5925.00 |
Account Payables | 2.14 Million | 2.86 Million | 1.57 Million | 1.51 Million | 664.79 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 394.19 Thousand | 319.45 Thousand | 403.85 Thousand | 1.33 Million | 208.33 Thousand | - |
Deferred Revenue | 82.55 Thousand | 14.15 Thousand | 1 Million | 1 Million | - | - |
Other Current Liabilities | - | 5000.00 | 30.9 Thousand | 18.58 Thousand | 15.07 Thousand | 5925.00 |
Total Non Current Liabilities | 271.75 Thousand | 665.95 Thousand | 1.36 Million | 1.47 Million | 1.25 Million | - |
Long-Term Debt | 271.75 Thousand | 665.95 Thousand | 1.36 Million | 1.47 Million | 1.25 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.59 Million | 39.49 Million | 44.79 Million | 52.33 Million | 6.5 Million | 118.45 Thousand |
Stock Holders Equity | 33.59 Million | 39.49 Million | 44.79 Million | 52.33 Million | 6.5 Million | 118.45 Thousand |
Common Stock | 66.18 Million | 66.18 Million | 66.88 Million | 66.67 Million | 11.14 Million | 125 Thousand |
Retained Earnings | -44.07 Million | -37.54 Million | -31.4 Million | -23.06 Million | -5.88 Million | -6542.00 |
Accumulated other comprehensive income | 2.77 Million | 2.13 Million | 1.42 Million | 819.81 Thousand | - | - |
Common Stock Equity | 33.59 Million | 39.49 Million | 44.79 Million | 52.33 Million | 6.5 Million | 118.45 Thousand |
Capital Lease Obligation | - | - | 525.61 Thousand | 542.64 Thousand | - | - |
Total Investments | 3.04 Million | - | 12.95 Million | - | 14 Thousand | - |
Total Debt | 665.95 Thousand | 985.4 Thousand | 1.77 Million | 2.8 Million | 1.46 Million | - |
Net Debt | -7.38 Million | -14.62 Million | -13.73 Million | -47.72 Million | -1.84 Million | -124.38 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.72 Million | 36.48 Million | 38.03 Million | 39.48 Million | 40.91 Million | 43.35 Million |
Total Current Assets | 18.14 Million | 15.45 Million | 17 Million | 18.18 Million | 21.79 Million | 26.21 Million |
Cash And Short Term Investments | 15.6 Million | 11.08 Million | 9.96 Million | 11.31 Million | 12.7 Million | 15.6 Million |
Cash and Cash Equivalents | 12.6 Million | 8.04 Million | 6.96 Million | 8.31 Million | 12.7 Million | 15.6 Million |
Short Term Investments | 3 Million | 3.04 Million | 3 Million | 3 Million | - | - |
Net Receivables | 427.53 Thousand | 322.88 Thousand | 2.5 Million | 2.32 Million | 2.16 Million | 2.36 Million |
Inventory | 566.9 Thousand | 588.82 Thousand | 680.43 Thousand | 640.27 Thousand | 687.28 Thousand | 790.6 Thousand |
Other Current Assets | 1.54 Million | 3.45 Million | 3.85 Million | 3.9 Million | 6.24 Million | 7.45 Million |
Total Non-Current Assets | 20.57 Million | 21.03 Million | 21.03 Million | 21.29 Million | 19.12 Million | 17.14 Million |
Net PPE | 20.49 Million | 20.95 Million | 20.95 Million | 21.21 Million | 19.04 Million | 17.06 Million |
Good Will And Intangible Assets | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand | 78.98 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.7 Million | 2.89 Million | 2.83 Million | 3.24 Million | 3.21 Million | 3.86 Million |
Total Current Liabilities | 2.54 Million | 2.61 Million | 2.45 Million | 2.76 Million | 2.64 Million | 3.2 Million |
Account Payables | 2.02 Million | 2.14 Million | 1.98 Million | 2.35 Million | 2.3 Million | 2.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.00 | 394.19 Thousand | 373.93 Thousand | 354.75 Thousand | 336.61 Thousand | 319.45 Thousand |
Deferred Revenue | 100.55 Thousand | 82.55 Thousand | 82.55 Thousand | 53.34 Thousand | -336.61 Thousand | 14.15 Thousand |
Other Current Liabilities | 415.64 Thousand | - | 16.42 Thousand | - | 336.61 Thousand | 5000.00 |
Total Non Current Liabilities | 159.42 Thousand | 271.75 Thousand | 378.25 Thousand | 479.26 Thousand | 575.07 Thousand | 665.95 Thousand |
Long-Term Debt | - | 271.75 Thousand | 378.25 Thousand | 479.26 Thousand | 575.07 Thousand | 665.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159.42 Thousand | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 36.02 Million | 33.59 Million | 35.2 Million | 36.24 Million | 37.7 Million | 39.49 Million |
Stock Holders Equity | 36.02 Million | 33.59 Million | 35.2 Million | 36.24 Million | 37.7 Million | 39.49 Million |
Common Stock | 66.18 Million | 66.18 Million | 66.18 Million | 66.18 Million | 66.18 Million | 66.18 Million |
Retained Earnings | -41.78 Million | -44.07 Million | -42.33 Million | -41.19 Million | -39.58 Million | -37.54 Million |
Accumulated other comprehensive income | 2.91 Million | 2.77 Million | 2.63 Million | 2.54 Million | 2.39 Million | 2.13 Million |
Common Stock Equity | 36.02 Million | 33.59 Million | 35.2 Million | 36.24 Million | 37.7 Million | 39.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3 Million | 3.04 Million | 3 Million | 3 Million | - | - |
Total Debt | - | 665.95 Thousand | 378.25 Thousand | 834.01 Thousand | 911.68 Thousand | 985.4 Thousand |
Net Debt | -12.6 Million | -7.38 Million | -6.58 Million | -7.48 Million | -11.79 Million | -14.62 Million |
SRUS
LEXI
MNDL3
INO
WMELF
INBI