Envair Electrodyne Limited (ENVAIREL.BO)
INR 134.95
(-0.04%)
INR 134.95
(-0.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.97 Million | 9.72 Million | 46.37 Million | 7.9 Million | 34.91 Million | 33.81 Million |
| Cost of Revenue | 3.82 Million | 11.72 Million | 43.59 Million | 6.5 Million | 24.23 Million | 27.19 Million |
| Gross Profit | 144 Thousand | -2 Million | 2.78 Million | 1.4 Million | 10.67 Million | 6.61 Million |
| Operating Expenses | 10.65 Million | 8.01 Million | 6.67 Million | 16.09 Million | 25.43 Million | 34.31 Million |
| Selling, General and Administrative Expenses | 13.13 Million | 1.94 Million | 2.64 Million | 3.75 Million | 9.42 Million | 8.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 592 Thousand | 1.11 Million | 804 Thousand | 125.00 | 15.94 Thousand |
| Cost and Expenses | 14.48 Million | 19.73 Million | 50.27 Million | 22.59 Million | 49.67 Million | 61.5 Million |
| Operating Income | -10.81 Million | -9.7 Million | -8.81 Million | -13.7 Million | -13.37 Million | -28.73 Million |
| Interest Expense | 445 Thousand | 180 Thousand | 882 Thousand | 937.08 Thousand | 544.4 Thousand | 428.28 Thousand |
| Income Tax Expense | -2.8 Million | 17.04 Million | 6.03 Million | -982.39 Thousand | -1.44 Million | 4.73 Million |
| Earnings before Tax | -10.95 Million | 77.86 Million | -7.7 Million | -16.06 Million | -14.97 Million | -27.75 Million |
| Net Income | -8.14 Million | 60.81 Million | -7.7 Million | -16.06 Million | -14.97 Million | -32.49 Million |
| Earnings Per Share Basic | -1.76 | 13.11 | -1.66 | -3.46 | -4.85 | -7.00 |
| Earnings Per Share Diluted | -1.76 | 13.11 | -1.66 | -3.46 | -4.85 | -7.00 |
| Weighted Average Shares Outstanding | 4.62 Million | 4.64 Million | 4.64 Million | 4.64 Million | 3.08 Million | 4.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.64 Million | 4.64 Million | 4.64 Million | 3.08 Million | 4.64 Million |
| Gross Margin | 0.04 | -0.21 | 0.06 | 0.18 | 0.31 | 0.20 |
| EBIT Margin | -2.39 | -0.65 | -0.02 | -1.66 | -0.37 | -0.76 |
| Profit Margin | -2.05 | 6.26 | -0.17 | -2.03 | -0.43 | -0.96 |
| EBITDA | -9.5 Million | 77.92 Million | -6.08 Million | -14.1 Million | -13.31 Million | -26.41 Million |
| Earnings Before Tax Margin | -2.72 | -1.00 | -0.19 | -1.73 | -0.38 | -0.85 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 3.97 Million | 848 Thousand | 3.12 Million | - |
| Cost of Revenue | - | - | 4.29 Million | - | 2.98 Million | 848 Thousand |
| Gross Profit | - | - | -322 Thousand | 848 Thousand | 143 Thousand | -848 Thousand |
| Operating Expenses | 659 Thousand | 5.78 Million | 13.13 Million | 5.77 Million | 1.23 Million | 800 Thousand |
| Selling, General and Administrative Expenses | 659 Thousand | 5.78 Million | - | 5.77 Million | 1.16 Million | 1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.04 Million | 1.93 Million | 2.94 Million | 12 Thousand | 87 Thousand | 1.75 Million |
| Cost and Expenses | 659 Thousand | 5.78 Million | 17.42 Million | 5.77 Million | 4.21 Million | 1.64 Million |
| Operating Income | -659 Thousand | -5.78 Million | -13.45 Million | -5.77 Million | -1.09 Million | -1.64 Million |
| Interest Expense | - | - | 445 Thousand | 445 Thousand | - | - |
| Income Tax Expense | - | 1.87 Million | -2.8 Million | -5.09 Million | -110 Thousand | 520 Thousand |
| Earnings before Tax | 1.38 Million | -4.15 Million | -10.95 Million | -6.21 Million | -1 Million | 414 Thousand |
| Net Income | 1.38 Million | -6.02 Million | -8.14 Million | -1.11 Million | -896 Thousand | -106 Thousand |
| Earnings Per Share Basic | 0.30 | -1.30 | - | -0.24 | -0.19 | -0.02 |
| Earnings Per Share Diluted | 0.30 | -1.30 | - | -0.24 | -0.19 | -0.02 |
| Weighted Average Shares Outstanding | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million | 4.64 Million |
| Gross Margin | - | - | -0.08 | 1.00 | 0.05 | - |
| EBIT Margin | - | - | - | -6.81 | -0.35 | - |
| Profit Margin | - | - | -2.05 | -1.32 | -0.29 | - |
| EBITDA | 1.38 Million | -5.78 Million | - | -5.77 Million | -1.09 Million | -1.95 Million |
| Earnings Before Tax Margin | - | - | -3.39 | -6.81 | -0.35 | - |
TIPSFILMS
CEEJAY
JSHL
HONASA
603991
AVAP