Infusion Brands International, Inc. (INBI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| Revenue | 18.18 Million | 8.33 Million | 9.78 Million | 967.73 Thousand | 2640.00 | - |
| Cost of Revenue | 10.84 Million | 4.57 Million | 5.14 Million | 287.03 Thousand | 1320.00 | - |
| Gross Profit | 7.33 Million | 3.75 Million | 4.64 Million | 680.69 Thousand | 1320.00 | - |
| Operating Expenses | 14.21 Million | 16.74 Million | 8.47 Million | 5.01 Million | 3.91 Million | 34.14 Thousand |
| Selling, General and Administrative Expenses | 13.96 Million | 11.98 Million | 7.82 Million | 4.33 Million | 3.91 Million | 34.14 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200.41 Thousand | - | - | - | - | - |
| Cost and Expenses | 25.05 Million | 21.32 Million | 13.62 Million | 5.3 Million | 3.91 Million | 34.14 Thousand |
| Operating Income | -6.67 Million | 11.94 Million | -4.02 Million | -4.33 Million | -3.91 Million | -34.14 Thousand |
| Interest Expense | 400.71 Thousand | - | 350.49 Thousand | - | - | - |
| Income Tax Expense | 73.43 Thousand | 48.89 Million | -1.29 Million | 11.06 Million | 20.39 Million | 34.14 Thousand |
| Earnings before Tax | -6.82 Million | 7.91 Million | -2.79 Million | -15.24 Million | -24.3 Million | - |
| Net Income | -6.94 Million | -16.06 Million | -2.62 Million | -15.4 Million | -24.3 Million | -34.14 Thousand |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.18 | -1.09 | -2.28 | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.07 | -0.18 | -1.09 | -2.28 | -0.01 |
| Weighted Average Shares Outstanding | 177.92 Million | 158.89 Million | 14.5 Million | 14.16 Million | 10.65 Million | 5.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.92 Million | 215.21 Million | 14.5 Million | 14.16 Million | 10.65 Million | 5.63 Million |
| Gross Margin | 0.40 | 0.45 | 0.47 | 0.70 | 0.50 | - |
| EBIT Margin | -0.34 | 1.60 | -0.44 | 7.92 | 6448.60 | - |
| Profit Margin | -0.38 | -1.93 | -0.27 | -15.92 | -9204.85 | - |
| EBITDA | -6.17 Million | -31.32 Million | -4.3 Million | -1.54 Million | -14.53 Million | -23.52 Million |
| Earnings Before Tax Margin | -0.37 | 1.43 | -0.41 | -4.48 | -1481.20 | - |
| Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3 Million | 2.73 Million | 2.23 Million | 6.41 Million | 18.18 Million | 2.26 Million |
| Cost of Revenue | 2.22 Million | 2.35 Million | 1.69 Million | 4.49 Million | 10.84 Million | 1.64 Million |
| Gross Profit | 778.72 Thousand | 379.51 Thousand | 544.55 Thousand | 1.92 Million | 7.33 Million | 619.62 Thousand |
| Operating Expenses | 1.73 Million | 2.01 Million | 2.24 Million | 3.21 Million | 14.21 Million | 2.76 Million |
| Selling, General and Administrative Expenses | 1.63 Million | 1.94 Million | 2.17 Million | 3.16 Million | - | 2.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 939.00 | 200.41 Thousand | 43.69 Thousand |
| Cost and Expenses | 3.95 Million | 4.37 Million | 3.93 Million | 7.71 Million | 25.05 Million | 4.41 Million |
| Operating Income | -896.08 Thousand | -1.63 Million | -1.7 Million | -1.29 Million | -6.67 Million | -2.09 Million |
| Interest Expense | 179.01 Thousand | 107.46 Thousand | 94.76 Thousand | 175.1 Thousand | 400.71 Thousand | 159.76 Thousand |
| Income Tax Expense | 74.81 Thousand | -67.93 Thousand | 21.3 Thousand | 320.27 Thousand | 73.43 Thousand | 79.3 Thousand |
| Earnings before Tax | - | - | - | -1.44 Million | -6.82 Million | -2.25 Million |
| Net Income | -982 Thousand | -1.56 Million | -1.72 Million | -1.59 Million | -6.94 Million | -2.13 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
| Weighted Average Shares Outstanding | 181.45 Million | 181.45 Million | 181.45 Million | - | 177.92 Million | 181.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.45 Million | 181.45 Million | 181.45 Million | - | 177.92 Million | 181.45 Million |
| Gross Margin | 0.26 | 0.14 | 0.24 | 0.30 | 0.40 | 0.27 |
| EBIT Margin | -0.28 | -0.57 | -0.73 | -0.19 | - | -0.89 |
| Profit Margin | -0.33 | -0.57 | -0.77 | -0.25 | -0.38 | -0.94 |
| EBITDA | -853.07 Thousand | -1.54 Million | -1.63 Million | -1.19 Million | - | -2.02 Million |
| Earnings Before Tax Margin | -0.30 | -0.60 | -0.76 | -0.20 | -0.37 | -0.93 |
NEXE
SRUS
LEXI
PLUS
INO
WMELF