GBp 27.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 367 Million | 325.3 Million | 585.2 Million | 402.3 Million | 295.8 Million | 463.6 Million |
Cost of Revenue | 394 Million | 298.4 Million | 392.3 Million | 338.1 Million | 309 Million | 407.6 Million |
Gross Profit | -27 Million | 26.9 Million | 192.9 Million | 64.2 Million | -13.2 Million | 56 Million |
Operating Expenses | 10 Million | 13.2 Million | 14.3 Million | 5.4 Million | 6.3 Million | 255.5 Million |
Selling, General and Administrative Expenses | 3 Million | 22.9 Million | 14.1 Million | 41.1 Million | 9.3 Million | 9.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7 Million | - | 14.3 Million | 5.4 Million | 6.3 Million | - |
Cost and Expenses | 404 Million | 311.6 Million | 406.6 Million | 343.5 Million | 315.3 Million | 663.1 Million |
Operating Income | -37 Million | -10.8 Million | 158.5 Million | 132.6 Million | -101.4 Million | -180.5 Million |
Interest Expense | 44 Million | 35.2 Million | 53 Million | 64.3 Million | 71.2 Million | 51 Million |
Income Tax Expense | -32 Million | 23.1 Million | 37.8 Million | 23 Million | -52.3 Million | 45.8 Million |
Earnings before Tax | -136 Million | -38.8 Million | 125.9 Million | 271.7 Million | -275.3 Million | -254 Million |
Net Income | -86 Million | -105.3 Million | 69 Million | 187.1 Million | -223 Million | -176.73 Million |
Earnings Per Share Basic | -0.41 | -0.54 | 0.36 | 2.61 | -12.89 | -10.21 |
Earnings Per Share Diluted | -0.43 | -0.54 | 0.36 | 2.61 | -12.88 | -10.21 |
Weighted Average Shares Outstanding | 201.22 Million | 194.2 Million | 194.2 Million | 71.73 Million | 17.3 Million | 17.3 Million |
Weighted Average Shares Outstanding (Diluted) | 194.2 Million | 194.2 Million | 194.2 Million | 71.73 Million | 17.3 Million | 17.3 Million |
Gross Margin | -0.07 | 0.08 | 0.33 | 0.16 | -0.04 | 0.12 |
EBIT Margin | 0.21 | 0.23 | 0.42 | 0.52 | -0.06 | 0.33 |
Profit Margin | -0.23 | -0.32 | 0.12 | 0.47 | -0.75 | -0.38 |
EBITDA | 77 Million | 84 Million | 277.1 Million | 209.4 Million | -17.9 Million | -96.3 Million |
Earnings Before Tax Margin | -0.10 | -0.03 | 0.27 | 0.33 | -0.34 | -0.39 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | 187.8 Million | 325.3 Million | - | 208.5 Million | 585.2 Million |
Cost of Revenue | - | 186.5 Million | 298.4 Million | - | 166.4 Million | 392.3 Million |
Gross Profit | - | 1.3 Million | 26.9 Million | - | 42.1 Million | 192.9 Million |
Operating Expenses | - | 7.8 Million | 13.2 Million | - | 28.1 Million | 14.3 Million |
Selling, General and Administrative Expenses | - | 7.8 Million | - | - | 7.4 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 14.3 Million |
Cost and Expenses | - | 194.3 Million | 311.6 Million | - | 194.5 Million | 406.6 Million |
Operating Income | - | -6.5 Million | -10.8 Million | - | 32.7 Million | 158.5 Million |
Interest Expense | - | - | 35.2 Million | - | - | 53 Million |
Income Tax Expense | - | 4.2 Million | 23.1 Million | - | 14.2 Million | 37.8 Million |
Earnings before Tax | - | -15.9 Million | -38.8 Million | - | 2.8 Million | 125.9 Million |
Net Income | - | -9.1 Million | -105.3 Million | - | -17.5 Million | 69 Million |
Earnings Per Share Basic | - | -0.05 | - | - | -0.09 | - |
Earnings Per Share Diluted | - | -0.05 | - | - | -0.09 | - |
Weighted Average Shares Outstanding | 190.11 Million | 186.02 Million | 194.2 Million | 193.92 Million | 193.63 Million | 194.2 Million |
Weighted Average Shares Outstanding (Diluted) | 194.2 Million | 194.2 Million | 194.2 Million | 194.2 Million | 194.2 Million | 194.2 Million |
Gross Margin | - | 0.01 | 0.08 | - | 0.20 | 0.33 |
EBIT Margin | - | 0.19 | - | - | 0.36 | - |
Profit Margin | - | -0.05 | -0.32 | - | -0.08 | 0.12 |
EBITDA | 27.1 Million | 35.1 Million | - | 35.7 Million | 76.1 Million | - |
Earnings Before Tax Margin | - | -0.03 | -0.03 | - | 0.16 | 0.27 |
RUBSF
LVNSF
GRWRHITECH
KOPY
CMPY
CCM