USD 0.02
(500.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 5000.00 | 78 Thousand | 327 Thousand | 31.35 Thousand | 19.06 Thousand |
Cost of Revenue | - | 182 Thousand | - | - | - | - |
Gross Profit | - | -177 Thousand | 78 Thousand | 327 Thousand | 31.35 Thousand | 19.06 Thousand |
Operating Expenses | 801 Thousand | 1.81 Million | 2.5 Million | 2.01 Million | 5.92 Million | 6.91 Million |
Selling, General and Administrative Expenses | 740 Thousand | 1.05 Million | 1.56 Million | 1.27 Million | 3.35 Million | 5.34 Million |
Research and Development Expenses | 61 Thousand | 575 Thousand | 748 Thousand | 748 Thousand | 2.56 Million | 1.57 Million |
Other Expenses | - | 79 Thousand | 118 Thousand | 132 Thousand | - | - |
Cost and Expenses | 801 Thousand | 1.81 Million | 2.5 Million | 2.01 Million | 5.92 Million | 6.91 Million |
Operating Income | -801 Thousand | -1.8 Million | -2.42 Million | -1.69 Million | -5.88 Million | -6.89 Million |
Interest Expense | - | 117 Thousand | 116 Thousand | 199 Thousand | 108.42 Thousand | 4086.09 |
Income Tax Expense | -0.09 | 196 Thousand | 234 Thousand | 331 Thousand | 108.42 Thousand | 4086.09 |
Earnings before Tax | -53 Thousand | -3.08 Million | -2.58 Million | -1.8 Million | -6.78 Million | -6.7 Million |
Net Income | -53 Thousand | -3.08 Million | -2.58 Million | -1.8 Million | -6.78 Million | -6.7 Million |
Earnings Per Share Basic | -0.00 | -0.15 | -0.14 | -0.19 | -0.73 | -0.80 |
Earnings Per Share Diluted | -0.00 | -0.15 | -0.14 | -0.19 | -0.73 | -0.80 |
Weighted Average Shares Outstanding | 20.9 Million | 20.9 Million | 18.78 Million | 9.56 Million | 9.28 Million | 8.35 Million |
Weighted Average Shares Outstanding (Diluted) | 20.9 Million | 20.9 Million | 18.78 Million | 9.56 Million | 9.28 Million | 8.35 Million |
Gross Margin | - | -35.40 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -309.00 | -28.44 | -4.27 | -182.17 | -358.79 |
Profit Margin | - | -617.60 | -33.09 | -5.51 | -216.38 | -351.72 |
EBITDA | -510.95 Thousand | -2.05 Million | -2.21 Million | -1.42 Million | -6.44 Million | -6.64 Million |
Earnings Before Tax Margin | - | -361.20 | -31.08 | -5.17 | -187.84 | -361.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 189 Thousand | 147 Thousand | 254 Thousand | 801 Thousand | 152 Thousand | 202 Thousand |
Selling, General and Administrative Expenses | 189 Thousand | 147 Thousand | 254 Thousand | - | 141 Thousand | 168 Thousand |
Research and Development Expenses | - | - | -2000.00 | - | 11 Thousand | 34 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 189 Thousand | 147 Thousand | 254 Thousand | 801 Thousand | 152 Thousand | 202 Thousand |
Operating Income | -189 Thousand | -147 Thousand | -254 Thousand | -801 Thousand | -152 Thousand | -202 Thousand |
Interest Expense | 12 Thousand | 11 Thousand | 12 Thousand | - | 12 Thousand | 12 Thousand |
Income Tax Expense | - | -43.27 Thousand | -23.39 Thousand | -0.09 | -22.82 Thousand | -23.4 Thousand |
Earnings before Tax | -201 Thousand | -158 Thousand | -264 Thousand | -53 Thousand | -164 Thousand | -214 Thousand |
Net Income | -201 Thousand | -158 Thousand | -264 Thousand | -53 Thousand | -164 Thousand | -214 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million |
Weighted Average Shares Outstanding (Diluted) | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -189 Thousand | -147 Thousand | -254 Thousand | - | -152 Thousand | -202 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GRWRHITECH
6199
1QB0
CCM
PDL
RUBSF