GBp 27.1
(0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 772 Million | 860.8 Million | 1.11 Billion | 1.07 Billion | 1.04 Billion | 1.29 Billion |
Total Current Assets | 166 Million | 192.2 Million | 408.6 Million | 334 Million | 191.4 Million | 207.3 Million |
Cash And Short Term Investments | 42 Million | 61.8 Million | 271.9 Million | 147.7 Million | 53.6 Million | 71.7 Million |
Cash and Cash Equivalents | 28 Million | 61.8 Million | 271.9 Million | 147.7 Million | 53.6 Million | 71.7 Million |
Short Term Investments | 14 Million | - | - | - | - | - |
Net Receivables | 35 Million | 12.2 Million | 37.4 Million | 38.3 Million | 4.8 Million | 23.8 Million |
Inventory | 55 Million | 88.4 Million | 49.8 Million | 59.9 Million | 103.5 Million | 85.6 Million |
Other Current Assets | 60 Million | 47.5 Million | 86.9 Million | 88.1 Million | 29.5 Million | 26.2 Million |
Total Non-Current Assets | 606 Million | 668.6 Million | 702.3 Million | 744.6 Million | 851.3 Million | 967.8 Million |
Net PPE | 554 Million | 624.7 Million | 655.1 Million | 698 Million | 680.7 Million | 967.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 23.3 Million | - |
Other Non Current Assets | 52 Million | 43.9 Million | 47.2 Million | 46.6 Million | 147.3 Million | -967.8 Million |
Other Assets | - | - | - | - | - | 119.7 Million |
Total Liabilities | 555 Million | 544 Million | 632.4 Million | 638.3 Million | 1.03 Billion | 968.7 Million |
Total Current Liabilities | 126 Million | 109.7 Million | 90.3 Million | 117.6 Million | 825.2 Million | 102 Million |
Account Payables | 48 Million | 69 Million | 74.8 Million | 16.8 Million | 18.4 Million | 20.9 Million |
Tax Payables | 3 Million | 1.2 Million | 300 Thousand | - | - | - |
Short Term Debt | 37 Million | 28.1 Million | 15.5 Million | 30.8 Million | 772.6 Million | 47.1 Million |
Deferred Revenue | - | - | -53.4 Million | - | - | -47.1 Million |
Other Current Liabilities | 41 Million | 12.6 Million | 53.4 Million | 70 Million | 34.2 Million | 81.1 Million |
Total Non Current Liabilities | 429 Million | 434.3 Million | 542.1 Million | 520.7 Million | 205.8 Million | 724 Million |
Long-Term Debt | 267 Million | 248.2 Million | 373.1 Million | 400.5 Million | 109.7 Million | 724 Million |
Deferred Revenue Non Current | - | - | - | - | - | 642.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112 Million | 104.1 Million | 97.7 Million | 71.3 Million | 55.6 Million | -724 Million |
Other Liabilities | - | - | - | - | - | 142.7 Million |
Total Equity | 217 Million | 316.8 Million | 478.5 Million | 440.3 Million | 11.7 Million | 326.1 Million |
Stock Holders Equity | 244 Million | 320.7 Million | 473.8 Million | 450.8 Million | 30.5 Million | 311.7 Million |
Common Stock | 146 Million | 145.7 Million | 145.7 Million | 145.7 Million | 133.4 Million | 133.4 Million |
Retained Earnings | -23 Million | 61.7 Million | -183.6 Million | -253.3 Million | -440.4 Million | -255.6 Million |
Accumulated other comprehensive income | -488 Million | -496.2 Million | -447.79 Million | -401.09 Million | -452.7 Million | -356.3 Million |
Common Stock Equity | 244 Million | 320.7 Million | 473.8 Million | 450.8 Million | 30.5 Million | 311.7 Million |
Capital Lease Obligation | 25 Million | 28.8 Million | 22.4 Million | 1 Million | 4.7 Million | - |
Total Investments | 14 Million | - | - | - | - | - |
Total Debt | 304 Million | 276.3 Million | 388.6 Million | 431.3 Million | 882.3 Million | 771.1 Million |
Net Debt | 276 Million | 214.5 Million | 116.7 Million | 283.6 Million | 828.7 Million | 699.4 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 772 Million | 894.6 Million | 860.8 Million | 860.8 Million | 936.5 Million | 1.11 Billion |
Total Current Assets | 166 Million | 198.8 Million | 192.2 Million | 192.2 Million | 253 Million | 408.6 Million |
Cash And Short Term Investments | 42 Million | 56.6 Million | 61.8 Million | 61.8 Million | 130.4 Million | 271.9 Million |
Cash and Cash Equivalents | 28 Million | 56.6 Million | 61.8 Million | 61.8 Million | 130.4 Million | 271.9 Million |
Short Term Investments | 14 Million | - | - | - | - | - |
Net Receivables | 35 Million | 43.5 Million | 12.2 Million | 12.2 Million | 24.7 Million | 37.4 Million |
Inventory | 55 Million | 80 Million | 88.4 Million | 88.4 Million | 81.7 Million | 49.8 Million |
Other Current Assets | 60 Million | 18.7 Million | 47.5 Million | 47.5 Million | 40.9 Million | 86.9 Million |
Total Non-Current Assets | 606 Million | 695.8 Million | 668.6 Million | 668.6 Million | 683.5 Million | 702.3 Million |
Net PPE | 554 Million | 647.8 Million | 624.7 Million | 624.7 Million | 640.2 Million | 655.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 52 Million | 48 Million | 43.9 Million | 43.9 Million | 43.3 Million | 47.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 555 Million | 584.2 Million | 544 Million | 544 Million | 503.1 Million | 632.4 Million |
Total Current Liabilities | 126 Million | 107.6 Million | 109.7 Million | 109.7 Million | 84.5 Million | 90.3 Million |
Account Payables | 48 Million | 69.2 Million | 69 Million | 69 Million | 56.5 Million | 74.8 Million |
Tax Payables | 3 Million | - | 1.2 Million | 1.2 Million | - | 300 Thousand |
Short Term Debt | 37 Million | 29.4 Million | 28.1 Million | 28.1 Million | 23.6 Million | 15.5 Million |
Deferred Revenue | - | - | - | - | - | -53.4 Million |
Other Current Liabilities | 41 Million | 9 Million | 12.6 Million | 12.6 Million | 4.4 Million | 53.4 Million |
Total Non Current Liabilities | 429 Million | 476.6 Million | 434.3 Million | 434.3 Million | 418.6 Million | 542.1 Million |
Long-Term Debt | 267 Million | 292.2 Million | 248.2 Million | 248.2 Million | 238.9 Million | 373.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112 Million | 104.3 Million | 104.1 Million | 104.1 Million | 97.3 Million | 97.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 217 Million | 310.4 Million | 316.8 Million | 316.8 Million | 433.4 Million | 478.5 Million |
Stock Holders Equity | 244 Million | 318.8 Million | 320.7 Million | 320.7 Million | 432.9 Million | 473.8 Million |
Common Stock | 146 Million | 145.7 Million | 145.7 Million | 145.7 Million | 145.7 Million | 145.7 Million |
Retained Earnings | -23 Million | 52.6 Million | 61.7 Million | 61.7 Million | 142.7 Million | -183.6 Million |
Accumulated other comprehensive income | -488 Million | -489 Million | -496.2 Million | -496.2 Million | -465 Million | -447.79 Million |
Common Stock Equity | 244 Million | 318.8 Million | 320.7 Million | 320.7 Million | 432.9 Million | 473.8 Million |
Capital Lease Obligation | 25 Million | 25.8 Million | 28.8 Million | 28.8 Million | 20.8 Million | 22.4 Million |
Total Investments | 14 Million | - | - | - | - | - |
Total Debt | 304 Million | 321.6 Million | 276.3 Million | 276.3 Million | 262.5 Million | 388.6 Million |
Net Debt | 276 Million | 265 Million | 214.5 Million | 214.5 Million | 132.1 Million | 116.7 Million |
RUBSF
LVNSF
GRWRHITECH
KOPY
CMPY
CCM