Kopy Goldfields AB (publ) (KOPY.ST)
SEK 0.1
(122.73%)
SEK 0.1
(122.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 86.48 Million | 115.77 Million | 89.57 Million | 98.84 Million | 656.61 Million | - |
| Cost of Revenue | 58.88 Million | 118.38 Million | 65.15 Million | 57.86 Million | 396.91 Million | 209 Thousand |
| Gross Profit | 27.6 Million | -2.6 Million | 24.42 Million | 40.97 Million | 259.69 Million | -209 Thousand |
| Operating Expenses | 12.4 Million | 13.13 Million | 10.22 Million | 7.84 Million | 1.36 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 2.33 Million | 2.62 Million | 2.57 Million | 2.25 Million | 604.83 Thousand | 752.38 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.15 Million | 10.51 Million | 7.64 Million | 5.58 Million | 757.24 Thousand | 656.82 Thousand |
| Cost and Expenses | 71.28 Million | 131.51 Million | 75.37 Million | 65.7 Million | 1.36 Million | 1.4 Million |
| Operating Income | 13.6 Million | -24.59 Million | 13.81 Million | 31.63 Million | -686.76 Thousand | -4.5 Million |
| Interest Expense | 17.12 Million | 11.86 Million | 6.91 Million | 4.71 Million | 445.25 Thousand | 345.98 Thousand |
| Income Tax Expense | 333 Thousand | -4.29 Million | 2.92 Million | 5.57 Million | -42.78 Thousand | 27.7 Thousand |
| Earnings before Tax | -1 Million | -33.77 Million | 10.64 Million | 24.72 Million | -440.01 Thousand | -4.86 Million |
| Net Income | -1.33 Million | -29.48 Million | 7.71 Million | 19.15 Million | -397.23 Thousand | -4.87 Million |
| Earnings Per Share Basic | -0.00 | -0.03 | 0.01 | 0.02 | -0.00 | -0.06 |
| Earnings Per Share Diluted | -0.00 | -0.03 | 0.01 | 0.02 | -0.00 | -0.06 |
| Weighted Average Shares Outstanding | 903.2 Million | 899.09 Million | 888.77 Million | 816.51 Million | 782.17 Million | 83.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 903.2 Million | 899.09 Million | 889.8 Million | 817.08 Million | 782.17 Million | 83.71 Million |
| Gross Margin | 0.32 | -0.02 | 0.27 | 0.41 | 0.40 | - |
| EBIT Margin | 0.25 | -0.01 | 0.31 | 0.43 | -0.00 | - |
| Profit Margin | -0.02 | -0.25 | 0.09 | 0.19 | -0.00 | - |
| EBITDA | 221.73 Million | -9.78 Million | 29.52 Million | 365.26 Million | 214.3 Million | -32.98 Million |
| Earnings Before Tax Margin | 0.16 | -0.21 | 0.15 | 0.32 | -0.00 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.46 Million | 17.22 Million | 86.48 Million | 19.92 Million | 24.46 Million | 15.98 Million |
| Cost of Revenue | 18.27 Million | 14.45 Million | 58.88 Million | 13.57 Million | 13.23 Million | 10.61 Million |
| Gross Profit | 13.19 Million | 2.77 Million | 27.6 Million | 6.34 Million | 11.23 Million | 5.37 Million |
| Operating Expenses | -1.11 Million | 2.74 Million | 12.4 Million | 2.39 Million | 3.09 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 2.26 Million | 2.26 Million | - | -4.26 Million | 2.07 Million | 2.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.38 Million | - | -28.15 Million | - | - | - |
| Cost and Expenses | 17.16 Million | 17.19 Million | 71.28 Million | 15.97 Million | 16.32 Million | 13.7 Million |
| Operating Income | 14.3 Million | 24 Thousand | 13.6 Million | 2.36 Million | 8.14 Million | 2.27 Million |
| Interest Expense | 6.71 Million | 6.48 Million | 17.12 Million | 6.64 Million | 3.87 Million | 2.14 Million |
| Income Tax Expense | 1.71 Million | -1.29 Million | 333 Thousand | -540 Thousand | 1.1 Million | 234 Thousand |
| Earnings before Tax | 8.25 Million | -5.51 Million | -1 Million | -776 Thousand | 4.07 Million | -708 Thousand |
| Net Income | 6.54 Million | -4.21 Million | -1.33 Million | -236 Thousand | 2.97 Million | -942 Thousand |
| Earnings Per Share Basic | 0.08 | -0.00 | - | -0.00 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.08 | -0.00 | - | -0.00 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 903.2 Million | 896.17 Million | 903.2 Million | 786.66 Million | 901.21 Million | 903.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 903.2 Million | 896.17 Million | 903.2 Million | 786.66 Million | 901.21 Million | 942 Million |
| Gross Margin | 0.42 | 0.16 | 0.32 | 0.32 | 0.46 | 0.34 |
| EBIT Margin | 0.53 | 0.17 | - | 0.36 | 0.38 | 0.18 |
| Profit Margin | 0.21 | -0.24 | -0.02 | -0.01 | 0.12 | -0.06 |
| EBITDA | 16.82 Million | 2.88 Million | - | 7.23 Million | 9.41 Million | 2.8 Million |
| Earnings Before Tax Margin | 0.45 | 0.00 | 0.16 | 0.12 | 0.33 | 0.14 |
CMPY
CCM
PDL
002337
ILMN
300088