Illumina, Inc. (ILMN)
USD 134.03
(-6.35%)
USD 134.03
(-6.35%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.5 Billion | 4.58 Billion | 4.52 Billion | 3.23 Billion | 3.54 Billion | 3.33 Billion |
| Cost of Revenue | 1.76 Billion | 1.61 Billion | 1.37 Billion | 1.03 Billion | 1.07 Billion | 1.03 Billion |
| Gross Profit | 2.74 Billion | 2.97 Billion | 3.15 Billion | 2.2 Billion | 2.46 Billion | 2.3 Billion |
| Operating Expenses | 3.81 Billion | 2.61 Billion | 3.27 Billion | 1.62 Billion | 1.48 Billion | 1.41 Billion |
| Selling, General and Administrative Expenses | 1.61 Billion | 1.29 Billion | 2.09 Billion | 941 Million | 835 Million | 794 Million |
| Research and Development Expenses | 1.35 Billion | 1.32 Billion | 1.18 Billion | 682 Million | 647 Million | 623 Million |
| Other Expenses | 847 Million | -157 Million | 1 Billion | 276 Million | 133 Million | 11 Million |
| Cost and Expenses | 5.57 Billion | 4.23 Billion | 4.64 Billion | 2.65 Billion | 2.55 Billion | 2.45 Billion |
| Operating Income | -1.06 Billion | -4.17 Billion | -123 Million | 580 Million | 985 Million | 883 Million |
| Interest Expense | 77 Million | 26 Million | 61 Million | 49 Million | 52 Million | 57 Million |
| Income Tax Expense | 44 Million | 68 Million | 122 Million | 200 Million | 128 Million | 112 Million |
| Earnings before Tax | -1.11 Billion | -4.33 Billion | 884 Million | 856 Million | 1.11 Billion | 894 Million |
| Net Income | -1.16 Billion | -4.4 Billion | 762 Million | 656 Million | 1 Billion | 826 Million |
| Earnings Per Share Basic | -7.35 | -28.05 | 5.08 | 4.46 | 6.82 | 5.62 |
| Earnings Per Share Diluted | -7.35 | -28.05 | 5.05 | 4.43 | 6.72 | 5.54 |
| Weighted Average Shares Outstanding | 158 Million | 157 Million | 150 Million | 147 Million | 147 Million | 147 Million |
| Weighted Average Shares Outstanding (Diluted) | 158 Million | 157 Million | 151 Million | 148 Million | 149 Million | 149 Million |
| Gross Margin | 0.61 | 0.65 | 0.70 | 0.68 | 0.70 | 0.69 |
| EBIT Margin | -0.13 | 1.07 | -0.03 | 0.18 | 0.28 | 0.26 |
| Profit Margin | -0.26 | -0.96 | 0.17 | 0.20 | 0.28 | 0.25 |
| EBITDA | -608 Million | -3.91 Billion | 747 Million | 767 Million | 1.17 Billion | 1.06 Billion |
| Earnings Before Tax Margin | -0.24 | -0.91 | -0.03 | 0.18 | 0.28 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.11 Billion | 1.07 Billion | 4.5 Billion | 1.12 Billion | 1.11 Billion |
| Cost of Revenue | 335 Million | 391 Million | 409 Million | 1.75 Billion | 447 Million | 435 Million |
| Gross Profit | 745 Million | 721 Million | 667 Million | 2.75 Billion | 675 Million | 684 Million |
| Operating Expenses | 492 Million | 237 Million | 726 Million | 2.82 Billion | 732 Million | 618 Million |
| Selling, General and Administrative Expenses | 239 Million | -88 Million | 388 Million | - | 403 Million | 303 Million |
| Research and Development Expenses | 253 Million | 325 Million | 338 Million | - | 329 Million | 315 Million |
| Other Expenses | -16 Million | -332 Million | 8 Million | 1 Million | 34 Million | -28 Million |
| Cost and Expenses | 827 Million | 628 Million | 1.13 Billion | 4.57 Billion | 1.17 Billion | 1.05 Billion |
| Operating Income | 741 Million | 484 Million | -59 Million | -70 Million | -57 Million | -754 Million |
| Interest Expense | - | 20 Million | 18 Million | 77 Million | 18 Million | -19 Million |
| Income Tax Expense | 15 Million | 12 Million | 17 Million | 44 Million | 8 Million | -28 Million |
| Earnings before Tax | 720 Million | -1.97 Billion | -109 Million | -1.11 Billion | -168 Million | -782 Million |
| Net Income | 705 Million | -1.98 Billion | -126 Million | -1.16 Billion | -176 Million | -754 Million |
| Earnings Per Share Basic | 4.43 | -12.50 | -0.79 | - | -1.11 | -4.77 |
| Earnings Per Share Diluted | 4.41 | -12.50 | -0.79 | - | -1.11 | -4.77 |
| Weighted Average Shares Outstanding | 159 Million | 159 Million | 159 Million | 158 Million | 159 Million | 158 Million |
| Weighted Average Shares Outstanding (Diluted) | 160 Million | 159 Million | 159 Million | 158 Million | 159 Million | 158 Million |
| Gross Margin | 0.69 | 0.65 | 0.62 | 0.61 | 0.60 | 0.61 |
| EBIT Margin | 0.69 | 0.53 | 0.05 | - | 0.04 | 0.79 |
| Profit Margin | 0.65 | -1.79 | -0.12 | -0.26 | -0.16 | -0.67 |
| EBITDA | 741 Million | 589 Million | 49 Million | - | 50 Million | 886 Million |
| Earnings Before Tax Margin | 0.69 | 0.44 | -0.05 | -0.02 | -0.05 | -0.67 |
300088
KOPY
CMPY
MINOLTAF
IFC-PG
002337