INR 18.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.82 Million | 5.98 Million | 3.76 Million | 3.11 Million | 6.5 Million | 5.78 Million |
Cost of Revenue | 6.21 Million | 4.33 Million | 1.65 Million | 1.34 Million | 1.28 Million | 3.68 Million |
Gross Profit | 7.61 Million | 1.65 Million | 2.11 Million | 1.77 Million | 5.22 Million | 2.09 Million |
Operating Expenses | 5.21 Million | 954.94 Thousand | 1.54 Million | 1.19 Million | 2.31 Million | 2.34 Million |
Selling, General and Administrative Expenses | 5.21 Million | 212.39 Thousand | 526.28 Thousand | 481.35 Thousand | 375.94 Thousand | 274.28 Thousand |
Research and Development Expenses | - | 0.12 | 0.17 | 0.20 | 0.40 | -0.06 |
Other Expenses | - | -5.24 Million | -2.97 Million | -2.43 Million | -2.43 Million | -1.78 Million |
Cost and Expenses | 11.42 Million | 5.29 Million | 3.19 Million | 2.54 Million | 3.59 Million | 6.03 Million |
Operating Income | 2.39 Million | 696.79 Thousand | 681.05 Thousand | 626.86 Thousand | 2.93 Million | -232.13 Thousand |
Interest Expense | - | 2212.50 | 2637.00 | 2483.90 | 490 Thousand | 1239.00 |
Income Tax Expense | 181.19 Thousand | 180.59 Thousand | 170.32 Thousand | 162.33 Thousand | 509 Thousand | -1.51 Million |
Earnings before Tax | 696.88 Thousand | 694.58 Thousand | 655.11 Thousand | 624.37 Thousand | 2.42 Million | -249.37 Thousand |
Net Income | 515.69 Thousand | 514 Thousand | 484.78 Thousand | 462.04 Thousand | 1.91 Million | 1.26 Million |
Earnings Per Share Basic | 0.05 | 0.05 | 0.05 | 0.05 | 0.19 | 0.13 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.05 | 0.05 | 0.19 | 0.13 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.55 | 0.28 | 0.56 | 0.57 | 0.80 | 0.36 |
EBIT Margin | 0.05 | 0.12 | 0.17 | 0.20 | 0.45 | -0.04 |
Profit Margin | 0.04 | 0.09 | 0.13 | 0.15 | 0.29 | 0.22 |
EBITDA | 698.33 Thousand | 695 Thousand | 655.11 Thousand | 624.37 Thousand | 2.91 Million | -248.13 Thousand |
Earnings Before Tax Margin | 0.17 | 0.12 | 0.18 | 0.20 | 0.45 | -0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.25 Million | 13.82 Million | 8.53 Million | 1.67 Million | 1.73 Million | 1.88 Million |
Cost of Revenue | 445 Thousand | 7.04 Million | 6.21 Million | 1.43 Million | 905 Thousand | 855 Thousand |
Gross Profit | 1.81 Million | 6.78 Million | 2.31 Million | 244.44 Thousand | 830.17 Thousand | 1.02 Million |
Operating Expenses | 445 Thousand | 6.91 Million | 1.96 Million | 128.53 Thousand | 701.77 Thousand | 907 Thousand |
Selling, General and Administrative Expenses | 1.68 Million | - | 1.5 Million | 1.43 Million | 905 Thousand | 855 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.68 Million | 560.00 | -1.96 Million | 30.00 | 1410.00 | -855 Thousand |
Cost and Expenses | 2.12 Million | 13.12 Million | 8.18 Million | 1.55 Million | 1.6 Million | 1.76 Million |
Operating Income | 131 Thousand | 698.33 Thousand | 350.52 Thousand | 115.94 Thousand | 129.81 Thousand | 121 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -314 Thousand | 181.19 Thousand | -43.81 Thousand | 39.55 Thousand | -123.49 Thousand | 121 Thousand |
Earnings before Tax | 131 Thousand | 696.88 Thousand | 350.52 Thousand | 115.95 Thousand | 129.8 Thousand | 121 Thousand |
Net Income | 131 Thousand | 515.69 Thousand | 350.52 Thousand | 115.95 Thousand | 129.8 Thousand | 121 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.04 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | - | 0.04 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.80 | 0.49 | 0.27 | 0.15 | 0.48 | 0.55 |
EBIT Margin | 0.06 | - | 0.04 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.06 | 0.04 | 0.04 | 0.07 | 0.07 | 0.06 |
EBITDA | 131 Thousand | - | 350.52 Thousand | 115.91 Thousand | 128.4 Thousand | 121 Thousand |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.07 | 0.07 | 0.06 |
IFC-PG
002337
ILMN
603665
STSU
8167