GBp 27.0
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 6.19 Million | 4.6 Million | 5.28 Million | 4.91 Million | 3.62 Million |
Cost of Revenue | 45 Thousand | 1.4 Million | 1.23 Million | 597 Thousand | 712 Thousand | 591 Thousand |
Gross Profit | 7.81 Million | 4.78 Million | 3.36 Million | 4.68 Million | 4.2 Million | 3.03 Million |
Operating Expenses | 3.32 Million | 2.9 Million | 2.31 Million | 2.48 Million | 2.9 Million | 1.73 Million |
Selling, General and Administrative Expenses | 1.07 Million | 962 Thousand | 712 Thousand | 934 Thousand | 905 Thousand | 2.45 Million |
Research and Development Expenses | - | 9000.00 | 12 Thousand | 26 Thousand | 36 Thousand | 38 Thousand |
Other Expenses | 709 Thousand | -2.9 Million | -2.31 Million | -2.48 Million | -2.22 Million | -2.13 Million |
Cost and Expenses | 3.36 Million | 4.31 Million | 3.54 Million | 3.07 Million | 2.9 Million | 1.73 Million |
Operating Income | 2.23 Million | 1.87 Million | 1.05 Million | 2.2 Million | 2.12 Million | 1.08 Million |
Interest Expense | 1000.00 | 2000.00 | 3000.00 | 648 Thousand | 533 Thousand | 553 Thousand |
Income Tax Expense | 458 Thousand | 360 Thousand | 211 Thousand | 288 Thousand | 387 Thousand | 381 Thousand |
Earnings before Tax | 2.17 Million | 1.87 Million | 1.05 Million | 1.56 Million | 2.02 Million | 1.89 Million |
Net Income | 1.71 Million | 1.51 Million | 839 Thousand | 1.27 Million | 1.63 Million | 1.51 Million |
Earnings Per Share Basic | 0.08 | 0.07 | 0.04 | 0.06 | 0.08 | 0.07 |
Earnings Per Share Diluted | 0.08 | 0.07 | 0.04 | 0.06 | 0.08 | 0.07 |
Weighted Average Shares Outstanding | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million |
Weighted Average Shares Outstanding (Diluted) | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million |
Gross Margin | 0.99 | 0.77 | 0.73 | 0.89 | 0.86 | 0.84 |
EBIT Margin | 0.58 | 0.31 | 0.24 | 0.43 | -0.02 | 0.22 |
Profit Margin | 0.22 | 0.25 | 0.18 | 0.24 | 0.33 | 0.42 |
EBITDA | 4.54 Million | 1.94 Million | 1.12 Million | 2.28 Million | 2.1 Million | 1.94 Million |
Earnings Before Tax Margin | 0.28 | 0.30 | 0.23 | 0.42 | 0.43 | 0.30 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.22 Million | 7.86 Million | 4.1 Million | 3.76 Million | 6.19 Million | 3.29 Million |
Cost of Revenue | 14 Thousand | 45 Thousand | 27 Thousand | 18 Thousand | 1.4 Million | 812 Thousand |
Gross Profit | 3.21 Million | 7.81 Million | 4.07 Million | 3.74 Million | 4.78 Million | 2.48 Million |
Operating Expenses | 2.15 Million | 3.32 Million | 2.4 Million | 1.95 Million | 2.9 Million | 2.19 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | 23 Thousand | - | - | 9000.00 |
Other Expenses | -2.34 Million | -3.32 Million | -1.75 Million | -1.57 Million | -2.9 Million | -1.6 Million |
Cost and Expenses | 2.15 Million | 3.36 Million | 1.77 Million | 1.58 Million | 4.31 Million | 2.41 Million |
Operating Income | 1.07 Million | 4.49 Million | 2.32 Million | 2.17 Million | 1.87 Million | 881 Thousand |
Interest Expense | 1.2 Million | 2.26 Million | 1.4 Million | 858 Thousand | 2000.00 | 1000.00 |
Income Tax Expense | 275 Thousand | 458 Thousand | 218 Thousand | 240 Thousand | 360 Thousand | 170 Thousand |
Earnings before Tax | 1.08 Million | 2.17 Million | 925 Thousand | 1.24 Million | 1.87 Million | 881 Thousand |
Net Income | 806 Thousand | 1.71 Million | 707 Thousand | 1 Million | 1.51 Million | 711 Thousand |
Earnings Per Share Basic | 0.04 | - | 0.03 | 0.05 | - | 0.03 |
Earnings Per Share Diluted | 0.04 | - | 0.03 | 0.05 | - | 0.03 |
Weighted Average Shares Outstanding | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million |
Weighted Average Shares Outstanding (Diluted) | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million | 21.35 Million |
Gross Margin | 1.00 | 0.99 | 0.99 | 1.00 | 0.77 | 0.75 |
EBIT Margin | 0.00 | - | 0.57 | 0.58 | - | 0.28 |
Profit Margin | 0.25 | 0.22 | 0.17 | 0.27 | 0.25 | 0.22 |
EBITDA | 3000.00 | - | 2.35 Million | 2.19 Million | - | 912 Thousand |
Earnings Before Tax Margin | 0.33 | 0.57 | 0.57 | 0.58 | 0.30 | 0.27 |
CALTX
SCYT
600415
002857
ADVIKCA
SCNLF