SMS Electric Co.,Ltd.Zhengzhou (002857.SZ)
CNY 13.89
(1.16%)
CNY 13.89
(1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 326.15 Million | 195.21 Million | 219.5 Million | 211.72 Million | 266.43 Million | 231.42 Million |
| Cost of Revenue | 244.62 Million | 121.03 Million | 137.46 Million | 134.94 Million | 179.75 Million | 141.31 Million |
| Gross Profit | 81.53 Million | 74.18 Million | 82.03 Million | 76.78 Million | 86.67 Million | 90.1 Million |
| Operating Expenses | 80.56 Million | 62.91 Million | 64.4 Million | 51.34 Million | 54.43 Million | 48.23 Million |
| Selling, General and Administrative Expenses | 60.23 Million | 40.08 Million | 40.19 Million | 38.13 Million | 38.13 Million | 28.27 Million |
| Research and Development Expenses | 20.31 Million | 12.33 Million | 14.88 Million | 15.74 Million | 15.02 Million | 13.63 Million |
| Other Expenses | 395.35 Thousand | 10.49 Million | 9.32 Million | -2.54 Million | 1.27 Million | 2.02 Million |
| Cost and Expenses | 325.19 Million | 183.95 Million | 201.86 Million | 186.28 Million | 234.19 Million | 189.54 Million |
| Operating Income | 964.71 Thousand | 16.61 Million | 21.23 Million | 26.35 Million | 36.55 Million | 40.67 Million |
| Interest Expense | 575.5 Thousand | 4.27 Million | 236.72 Thousand | 291.59 Thousand | 273.70 | 2.12 Million |
| Income Tax Expense | 477.73 Thousand | -606.47 Thousand | 2.47 Million | 2.92 Million | 4.35 Million | 5.92 Million |
| Earnings before Tax | 1.76 Million | 12.33 Million | 21.98 Million | 26.34 Million | 36.22 Million | 42.69 Million |
| Net Income | 5.91 Million | 12.94 Million | 19.5 Million | 23.42 Million | 31.86 Million | 36.77 Million |
| Earnings Per Share Basic | 0.05 | 0.10 | 0.15 | 0.18 | 0.25 | 0.29 |
| Earnings Per Share Diluted | 0.05 | 0.10 | 0.15 | 0.18 | 0.25 | 0.29 |
| Weighted Average Shares Outstanding | 118.22 Million | 128 Million | 128 Million | 128 Million | 128 Million | 126.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.22 Million | 128 Million | 128 Million | 128 Million | 128 Million | 126.79 Million |
| Gross Margin | 0.25 | 0.38 | 0.37 | 0.36 | 0.33 | 0.39 |
| EBIT Margin | 0.04 | 0.11 | 0.10 | 0.17 | 0.15 | 0.22 |
| Profit Margin | 0.02 | 0.07 | 0.09 | 0.11 | 0.12 | 0.16 |
| EBITDA | 13.08 Million | 7.67 Million | 20.34 Million | 29.38 Million | 39.15 Million | 35.89 Million |
| Earnings Before Tax Margin | 0.00 | 0.09 | 0.10 | 0.12 | 0.14 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 55.48 Million | 48.3 Million | 53.14 Million | 163.01 Million | 323.03 Million | 78.05 Million |
| Cost of Revenue | 33.4 Million | 38.28 Million | 38.13 Million | 129.67 Million | 251.21 Million | 60.48 Million |
| Gross Profit | 22.08 Million | 10.02 Million | 15.01 Million | 33.34 Million | 71.81 Million | 17.57 Million |
| Operating Expenses | 29.69 Million | 29.75 Million | 18.09 Million | 25.67 Million | 79.39 Million | 19.31 Million |
| Selling, General and Administrative Expenses | 23.02 Million | 23.48 Million | 12.53 Million | 17.77 Million | - | 23.32 Million |
| Research and Development Expenses | 6.74 Million | 5.71 Million | 5.75 Million | 6.36 Million | - | 5.67 Million |
| Other Expenses | 70.67 Thousand | -543.62 Thousand | 192.39 Thousand | -1.53 Million | 395.35 Thousand | 520.05 |
| Cost and Expenses | 63.1 Million | 68.03 Million | 56.23 Million | 155.34 Million | 330.6 Million | 79.79 Million |
| Operating Income | -7.61 Million | -19.72 Million | -3.08 Million | 7.67 Million | -7.57 Million | -2.45 Million |
| Interest Expense | 288.52 Thousand | 184.34 Thousand | 187.15 Thousand | - | 575.5 Thousand | - |
| Income Tax Expense | 1.72 Million | -2.81 Million | 272.98 Thousand | 120.37 Thousand | 477.73 Thousand | -336.16 Thousand |
| Earnings before Tax | -6.08 Million | -18.34 Million | -973.49 Thousand | 10.07 Million | 1.76 Million | -2.45 Million |
| Net Income | -5.67 Million | -12.28 Million | -3.34 Million | 12.26 Million | 5.91 Million | -1.51 Million |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.03 | 0.10 | - | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.10 | -0.03 | 0.10 | - | -0.01 |
| Weighted Average Shares Outstanding | 126.33 Million | 126.74 Million | 128 Million | 128 Million | 128 Million | 128 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.33 Million | 126.74 Million | 128 Million | 128 Million | 128 Million | 128 Million |
| Gross Margin | 0.40 | 0.21 | 0.28 | 0.20 | 0.22 | 0.23 |
| EBIT Margin | -0.10 | -0.35 | -0.10 | 0.07 | - | 0.01 |
| Profit Margin | -0.10 | -0.25 | -0.06 | 0.08 | 0.02 | -0.02 |
| EBITDA | -5.79 Million | -16.69 Million | -5.05 Million | 10.68 Million | - | 442.14 Thousand |
| Earnings Before Tax Margin | -0.14 | -0.41 | -0.06 | 0.05 | -0.02 | -0.03 |
ADVIKCA
SCNLF
ORCH
SIKOZY
FZRO
DM