USD 0.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.27 Million | - | - | - | - | - |
Cost of Revenue | 525 Thousand | 740 Thousand | 249 Thousand | 43 Thousand | 21.06 Thousand | 27.61 Thousand |
Gross Profit | 4.74 Million | -740 Thousand | -249 Thousand | -43 Thousand | -21.06 Thousand | -27.61 Thousand |
Operating Expenses | 16.66 Million | 13.29 Million | 8.83 Million | 6.78 Million | 6.72 Million | 4.94 Million |
Selling, General and Administrative Expenses | 5.02 Million | 4.78 Million | 3.34 Million | 2.11 Million | 2.57 Million | 2.08 Million |
Research and Development Expenses | 11.64 Million | 9.47 Million | 6.4 Million | 4.66 Million | 4.15 Million | 2.85 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.19 Million | 13.29 Million | 8.83 Million | 6.78 Million | 6.72 Million | 4.94 Million |
Operating Income | -11.92 Million | -13.29 Million | -8.83 Million | -6.78 Million | -6.72 Million | -4.94 Million |
Interest Expense | 1.21 Million | 2.88 Million | 1.65 Million | - | - | - |
Income Tax Expense | -2.36 Million | -1.7 Million | -1.32 Million | -1.26 Million | -1.08 Million | -744.53 Thousand |
Earnings before Tax | -14.3 Million | -3.76 Million | -16.8 Million | -6.76 Million | -6.71 Million | -4.93 Million |
Net Income | -11.93 Million | -2.06 Million | -15.47 Million | -5.5 Million | -5.62 Million | -4.19 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 795.73 Million | 815.53 Million | 678.89 Million | 466.18 Million | 395.42 Million | 319.43 Million |
Weighted Average Shares Outstanding (Diluted) | 816.05 Million | 815.53 Million | 678.89 Million | 466.18 Million | 395.42 Million | 319.43 Million |
Gross Margin | 0.90 | - | - | - | - | - |
EBIT Margin | -2.16 | - | - | - | - | - |
Profit Margin | -2.26 | - | - | - | - | - |
EBITDA | -11.38 Million | -7.31 Million | -9.63 Million | -6.73 Million | -6.7 Million | -4.91 Million |
Earnings Before Tax Margin | -2.26 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 5.27 Million | 5.27 Million | - | 2.63 Million |
Cost of Revenue | 434 Thousand | - | 969 Thousand | 1.42 Million | 262.5 Thousand | 458 Thousand |
Gross Profit | -434 Thousand | - | 4.3 Million | 3.84 Million | -262.5 Thousand | 2.17 Million |
Operating Expenses | 1.62 Million | 1.62 Million | 8.97 Million | 15.76 Million | 4.98 Million | 6.78 Million |
Selling, General and Administrative Expenses | 1.21 Million | 1.21 Million | 2.2 Million | - | 1.32 Million | 1.91 Million |
Research and Development Expenses | 2.84 Million | 2.84 Million | 6.77 Million | - | 3.38 Million | 4.87 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.62 Million | 1.62 Million | 9.94 Million | 17.19 Million | 5.24 Million | 7.24 Million |
Operating Income | -4.05 Million | -4.05 Million | -4.67 Million | -11.92 Million | -4.97 Million | -7.24 Million |
Interest Expense | 493 Thousand | - | - | 1.21 Million | - | 1.34 Million |
Income Tax Expense | 520 Thousand | 520 Thousand | -1.38 Million | -2.36 Million | 694 Thousand | -980 Thousand |
Earnings before Tax | -1.79 Million | -1.79 Million | -10.15 Million | -14.3 Million | -5.07 Million | -4.14 Million |
Net Income | -1.27 Million | -1.27 Million | -8.77 Million | -11.93 Million | -4.38 Million | -3.16 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 819.29 Million | 819.29 Million | 816.66 Million | 816.36 Million | 790.65 Million | 815.53 Million |
Weighted Average Shares Outstanding (Diluted) | 819.02 Million | 819.02 Million | 816.66 Million | 816.36 Million | 816.88 Million | 815.53 Million |
Gross Margin | - | - | 0.82 | 0.73 | - | 0.83 |
EBIT Margin | - | - | -0.80 | - | - | -2.58 |
Profit Margin | - | - | -1.66 | -2.26 | - | -1.20 |
EBITDA | -3.92 Million | -3.92 Million | -4.23 Million | - | -4.83 Million | -6.78 Million |
Earnings Before Tax Margin | - | - | -0.89 | -2.26 | - | -2.75 |
ORCH
CALTX
SCYT
DM
002857
ADVIKCA