Molten Ventures VCT plc (MVCT.L)
GBp 38.5
(0.0%)
GBp 38.5
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -5 Million | -7.09 Million | 18.81 Million | 8.95 Million | -5.88 Million | 1.66 Million |
| Cost of Revenue | - | 2.19 Million | 1.75 Million | 921 Thousand | 848 Thousand | 784 Thousand |
| Gross Profit | -5 Million | -9.28 Million | 17.05 Million | 8.03 Million | -6.73 Million | 883 Thousand |
| Operating Expenses | 3.05 Million | 468 Thousand | 407 Thousand | 420 Thousand | 366 Thousand | 342 Thousand |
| Selling, General and Administrative Expenses | 3.05 Million | 468 Thousand | 407 Thousand | 420 Thousand | 366 Thousand | 267 Thousand |
| Research and Development Expenses | - | 7.30 | 58.99 | 60.09 | -8.87 | - |
| Other Expenses | - | 190.41 Million | 152.96 Million | 108.67 Million | 80.11 Million | 75 Thousand |
| Cost and Expenses | 3.05 Million | 468 Thousand | 407 Thousand | 420 Thousand | 366 Thousand | 342 Thousand |
| Operating Income | -8.05 Million | -7.56 Million | 18.4 Million | 8.53 Million | -6.25 Million | 1.32 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -7.56 Million | 18.4 Million | 8.53 Million | -6.25 Million | -161.14 Thousand |
| Earnings before Tax | -8.05 Million | -7.56 Million | 18.4 Million | 8.53 Million | -6.25 Million | 1.32 Million |
| Net Income | -8.05 Million | -7.56 Million | 18.4 Million | 8.53 Million | -6.25 Million | 1.32 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | 0.12 | 0.08 | -0.08 | 0.02 |
| Earnings Per Share Diluted | -0.03 | -0.05 | 0.12 | 0.08 | -0.08 | 0.02 |
| Weighted Average Shares Outstanding | 242.86 Million | 152.96 Million | 152.96 Million | 108.67 Million | 80.11 Million | 69.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.86 Million | 152.96 Million | 152.96 Million | 108.67 Million | 80.11 Million | 69.24 Million |
| Gross Margin | 1.00 | 1.31 | 0.91 | 0.90 | 1.14 | 0.53 |
| EBIT Margin | - | 1.07 | 0.98 | 0.95 | 1.06 | 0.79 |
| Profit Margin | 1.61 | 1.07 | 0.98 | 0.95 | 1.06 | 0.79 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 1.61 | 1.07 | 0.98 | 0.95 | 1.06 | 0.79 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | -5 Million | -2.74 Million | -1.37 Million | 348 Thousand | -1.13 Million | -1.03 Million |
| Cost of Revenue | 2.53 Million | 1.24 Million | - | 1.29 Million | - | 390 Thousand |
| Gross Profit | -7.54 Million | -3.98 Million | -1.37 Million | -949 Thousand | -1.13 Million | -1.42 Million |
| Operating Expenses | 514 Thousand | 1.56 | 760.5 Thousand | 765 Thousand | 765 Thousand | 330.5 Thousand |
| Selling, General and Administrative Expenses | - | 760.5 Thousand | 760.5 Thousand | 765 Thousand | 765 Thousand | 330.5 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -514 Thousand | 1.56 | - | -10.90 | - | -1.29 |
| Cost and Expenses | 3.05 Million | 1.24 Million | 760.5 Thousand | 4.14 Million | 765 Thousand | -2.37 Million |
| Operating Income | -8.05 Million | -4.26 Million | -2.13 Million | -3.79 Million | -1.89 Million | 1.33 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -8.05 Million | -0.02 | - | -0.02 | - | 0.01 |
| Earnings before Tax | -8.05 Million | -0.02 | -2.13 Million | -3.79 Million | -1.89 Million | 1.33 Million |
| Net Income | -8.05 Million | -2.13 Million | -2.13 Million | -3.79 Million | -1.89 Million | 1.33 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | 0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 242.86 Million | 242.86 Million | 260.89 Million | 224.82 Million | 224.83 Million | 206.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.86 Million | 242.86 Million | 260.89 Million | 224.82 Million | 224.82 Million | 206.93 Million |
| Gross Margin | 1.51 | 1.45 | 1.00 | -2.73 | 1.00 | 1.38 |
| EBIT Margin | - | 3.11 | - | -10.90 | - | -1.29 |
| Profit Margin | 1.61 | 0.78 | 1.56 | -10.90 | 1.68 | -1.29 |
| EBITDA | - | -8.52 Million | - | -3.79 Million | - | 1.33 Million |
| Earnings Before Tax Margin | 1.61 | 1.56 | 1.56 | -10.90 | 1.68 | -1.29 |
192820
FNKO
EMBVF
NPSGY
CNGT
TTNN