Cosmax, Inc. (192820.KS)
KRW 153500.0
(3.02%)
KRW 153500.0
(3.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1777.49 Billion | 1600.12 Billion | 1591.48 Billion | 1382.88 Billion | 1330.65 Billion | 1259.71 Billion |
| Cost of Revenue | 1483.84 Billion | 1394.85 Billion | 1313.97 Billion | 1172.04 Billion | 1147.18 Billion | 1105 Billion |
| Gross Profit | 293.64 Billion | 205.26 Billion | 277.51 Billion | 210.83 Billion | 183.46 Billion | 154.71 Billion |
| Operating Expenses | 252.73 Billion | 152.16 Billion | 154.91 Billion | 144.19 Billion | 129.47 Billion | 102.37 Billion |
| Selling, General and Administrative Expenses | 167 Billion | 67.12 Billion | 64.6 Billion | 70.59 Billion | 60.23 Billion | 55.93 Billion |
| Research and Development Expenses | 85.72 Billion | 76.16 Billion | 70.25 Billion | 54.26 Billion | 910.33 Thousand | 42.35 Billion |
| Other Expenses | - | 85.03 Billion | 90.3 Billion | 73.6 Billion | 69.24 Billion | 2.19 Billion |
| Cost and Expenses | 1662.61 Billion | 1547.02 Billion | 1468.88 Billion | 1316.23 Billion | 1276.65 Billion | 1207.37 Billion |
| Operating Income | 115.68 Billion | 53.1 Billion | 122.59 Billion | 66.64 Billion | 53.99 Billion | 52.33 Billion |
| Interest Expense | 32.11 Billion | 20.96 Billion | 17.5 Billion | 20.04 Billion | 22.63 Billion | 18.5 Billion |
| Income Tax Expense | 46.42 Billion | 22.61 Billion | 43.93 Billion | 29.16 Billion | 17.6 Billion | 15.17 Billion |
| Earnings before Tax | 84.22 Billion | 6.16 Billion | 78.27 Billion | 113.34 Million | 35.92 Billion | 36.23 Billion |
| Net Income | 57.13 Billion | -16.44 Billion | 34.33 Billion | -29.05 Billion | 18.31 Billion | 32.62 Billion |
| Earnings Per Share Basic | 5036.04 | -1449.61 | 3203.38 | -2841.84 | 1791.79 | 3190.60 |
| Earnings Per Share Diluted | 5036.04 | -1449.61 | 3203.38 | -2841.84 | 1791.79 | 3190.41 |
| Weighted Average Shares Outstanding | 11.34 Million | 11.34 Million | 10.71 Million | 10.22 Million | 10.22 Million | 10.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.34 Million | 10.71 Million | 10.22 Million | 10.22 Million | 10.22 Million |
| Gross Margin | 0.17 | 0.13 | 0.17 | 0.15 | 0.14 | 0.12 |
| EBIT Margin | 0.10 | 0.07 | 0.11 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.03 | -0.01 | 0.02 | -0.02 | 0.01 | 0.03 |
| EBITDA | 175.76 Billion | 86.04 Billion | 147.48 Billion | 66.55 Billion | 96.61 Billion | 80.02 Billion |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.08 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 551.45 Billion | 526.8 Billion | 436.7 Billion | 1777.49 Billion | 458.26 Billion | 479.26 Billion |
| Cost of Revenue | 436.16 Billion | 408.06 Billion | 361.99 Billion | 1495.56 Billion | 380.13 Billion | 396.29 Billion |
| Gross Profit | 115.29 Billion | 118.74 Billion | 74.7 Billion | 281.93 Billion | 78.13 Billion | 82.97 Billion |
| Operating Expenses | 69.42 Billion | 72.96 Billion | 53.04 Billion | 167.05 Billion | -44.83 Billion | -36.92 Billion |
| Selling, General and Administrative Expenses | 62.89 Billion | 51.52 Billion | 53.04 Billion | - | 44.83 Billion | 36.92 Billion |
| Research and Development Expenses | 6.52 Billion | 21.44 Billion | 23.06 Billion | - | 36.45 Billion | 5.94 Billion |
| Other Expenses | -504.74 Billion | -481.34 Billion | -55.01 Million | -6.42 Billion | -89.66 Billion | -73.85 Billion |
| Cost and Expenses | 505.58 Billion | 481.02 Billion | 415.04 Billion | 1662.61 Billion | 380.13 Billion | 396.29 Billion |
| Operating Income | 45.87 Billion | 45.77 Billion | 21.65 Billion | 114.87 Billion | 33.3 Billion | 46.04 Billion |
| Interest Expense | - | 11 Billion | 9.65 Billion | 32.11 Billion | 7.83 Billion | 7.63 Billion |
| Income Tax Expense | 16.44 Billion | 14.25 Billion | 11.24 Billion | 46.42 Billion | 15.98 Billion | 10.06 Billion |
| Earnings before Tax | 51.75 Billion | 33.87 Billion | 10.62 Billion | 86.09 Billion | 26.83 Billion | 37.45 Billion |
| Net Income | 33.63 Billion | 19.23 Billion | 4.74 Billion | 57.13 Billion | 15.23 Billion | 30.44 Billion |
| Earnings Per Share Basic | 2964.92 | 1695.58 | 418.46 | - | 1343.09 | 2683.72 |
| Earnings Per Share Diluted | 2964.92 | 1695.58 | 418.46 | - | 1343.09 | 2683.72 |
| Weighted Average Shares Outstanding | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million | 11.34 Million |
| Gross Margin | 0.21 | 0.23 | 0.17 | 0.16 | 0.17 | 0.17 |
| EBIT Margin | 0.11 | 0.12 | 0.08 | - | 0.17 | 0.17 |
| Profit Margin | 0.06 | 0.04 | 0.01 | 0.03 | 0.03 | 0.06 |
| EBITDA | 63.04 Billion | 62.43 Billion | 36.6 Billion | - | 78.13 Billion | 82.97 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.05 | 0.06 | 0.07 | 0.10 |
FNKO
EMBVF
001060
CNGT
TTNN
MVCT