USD 0.14
(0.0%)
Breakdown | 2011 | 2010 | 2008 | 2007 |
---|---|---|---|---|
Revenue | 9.87 Million | 4.6 Million | 6.25 Million | 8.33 Million |
Cost of Revenue | 6.7 Million | 2.8 Million | 4.94 Million | 6.38 Million |
Gross Profit | 3.16 Million | 1.8 Million | 1.3 Million | 1.95 Million |
Operating Expenses | 2.18 Million | 2.59 Million | 2.25 Million | 3.01 Million |
Selling, General and Administrative Expenses | 2.18 Million | 2.59 Million | 1.93 Million | 2.59 Million |
Research and Development Expenses | - | - | 317.89 Thousand | 426.06 Thousand |
Other Expenses | - | - | - | - |
Cost and Expenses | 8.89 Million | 5.39 Million | 7.2 Million | 9.4 Million |
Operating Income | 982.08 Thousand | -787.99 Thousand | -954.46 Thousand | -1.06 Million |
Interest Expense | 204.01 Thousand | 134.31 Thousand | 56.24 Thousand | 20.23 Thousand |
Income Tax Expense | 124.01 Thousand | 308.00 | 31.81 Thousand | -50.66 Thousand |
Earnings before Tax | 338.56 Thousand | -921.99 Thousand | -986.27 Thousand | -983.96 Thousand |
Net Income | 214.55 Thousand | -921.99 Thousand | -986.27 Thousand | -1.01 Million |
Earnings Per Share Basic | 0.00 | -0.02 | -3.93 | -4.23 |
Earnings Per Share Diluted | 0.00 | -0.02 | -3.93 | -4.23 |
Weighted Average Shares Outstanding | 60.14 Million | 54.85 Million | 250.88 Thousand | 240 Thousand |
Weighted Average Shares Outstanding (Diluted) | 73.66 Million | 54.85 Million | 250.88 Thousand | 240 Thousand |
Gross Margin | 0.32 | 0.39 | 0.21 | 0.23 |
EBIT Margin | 0.13 | -0.11 | -0.15 | -0.13 |
Profit Margin | 0.02 | -0.20 | -0.16 | -0.12 |
EBITDA | 1.26 Million | 826.4 Thousand | -511.13 Thousand | -885.2 Thousand |
Earnings Before Tax Margin | 0.10 | -0.17 | -0.15 | -0.13 |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.15 Million | 1.37 Million | 5.56 Million | 2.25 Million | 9.87 Million | 1.79 Million |
Cost of Revenue | 2.78 Million | 1.19 Million | 3.89 Million | 1.69 Million | 6.7 Million | 1.19 Million |
Gross Profit | 1.36 Million | 183.3 Thousand | 1.66 Million | 561.53 Thousand | 3.16 Million | 593.63 Thousand |
Operating Expenses | 1.24 Million | 1.13 Million | 1.12 Million | 450.17 Thousand | 2.18 Million | 566.72 Thousand |
Selling, General and Administrative Expenses | 1.24 Million | 1.13 Million | 1.12 Million | 450.17 Thousand | - | 566.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.03 Million | 2.32 Million | 5.02 Million | 2.14 Million | 8.89 Million | 1.76 Million |
Operating Income | 120.85 Thousand | -954.17 Thousand | 540.91 Thousand | 111.36 Thousand | 982.08 Thousand | 26.91 Thousand |
Interest Expense | 46.68 Thousand | 38.4 Thousand | 58.32 Thousand | 86.79 Thousand | 204.01 Thousand | 27.71 Thousand |
Income Tax Expense | 69.41 Thousand | -37.32 Thousand | 98.66 Thousand | 1798.00 | 124.01 Thousand | 5778.00 |
Earnings before Tax | 97.52 Thousand | -992.24 Thousand | 482.78 Thousand | -48.92 Thousand | 338.56 Thousand | -689.00 |
Net Income | 28.11 Thousand | -954.92 Thousand | 384.11 Thousand | -50.72 Thousand | 214.55 Thousand | -6467.00 |
Earnings Per Share Basic | 0.00 | -0.02 | 0.01 | - | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.02 | 0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 63.81 Million | 63.75 Million | 63.75 Million | - | 60.14 Million | 59.55 Million |
Weighted Average Shares Outstanding (Diluted) | 72.25 Million | 63.75 Million | 83.54 Million | - | 73.66 Million | 80.4 Million |
Gross Margin | 0.33 | 0.13 | 0.30 | 0.25 | 0.32 | 0.33 |
EBIT Margin | 0.03 | -0.69 | 0.10 | 0.05 | - | 0.02 |
Profit Margin | 0.01 | -0.69 | 0.07 | -0.02 | 0.02 | -0.00 |
EBITDA | 120.9 Thousand | -953.84 Thousand | 541.1 Thousand | 111.37 Thousand | - | 27.02 Thousand |
Earnings Before Tax Margin | 0.03 | -0.69 | 0.10 | 0.05 | 0.10 | 0.02 |
MVCT
192820
FNKO
2114
NPSGY
CNGT