GBp 5.55
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.68 Million | 124.41 Million | 129.84 Million | 122.09 Million | 94.28 Million | 61.41 Million |
Cost of Revenue | 129.42 Million | 91.66 Million | 91.97 Million | 83.25 Million | 75.81 Million | 69.88 Million |
Gross Profit | 37.26 Million | 32.74 Million | 37.86 Million | 38.83 Million | 18.46 Million | -8.46 Million |
Operating Expenses | 8.08 Million | 9.03 Million | 8.48 Million | 8.37 Million | 9.49 Million | 10.35 Million |
Selling, General and Administrative Expenses | 8.08 Million | 8.92 Million | 8.47 Million | 8.37 Million | 9.49 Million | 10.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 106.88 Thousand | 10.98 Thousand | - | - | - |
Cost and Expenses | 137.5 Million | 100.69 Million | 100.46 Million | 91.63 Million | 85.31 Million | 80.23 Million |
Operating Income | 29.17 Million | 23.81 Million | 29.39 Million | 30.46 Million | 8.96 Million | -18.82 Million |
Interest Expense | 10.73 Million | 13.43 Million | 15.03 Million | 17.03 Million | 16.2 Million | 12.7 Million |
Income Tax Expense | 306.58 Thousand | -87.32 Thousand | 11.76 Thousand | 19.74 Thousand | 140.07 Thousand | -1.52 Million |
Earnings before Tax | 119.55 Million | 8.66 Million | 11.3 Million | 9.76 Million | 13.85 Million | -177.91 Million |
Net Income | 119.24 Million | 8.75 Million | 11.29 Million | 9.41 Million | 13.71 Million | -176.38 Million |
Earnings Per Share Basic | 0.06 | 0.00 | 0.01 | 0.00 | 0.01 | -0.09 |
Earnings Per Share Diluted | 0.06 | 0.00 | 0.01 | 0.00 | 0.01 | -0.09 |
Weighted Average Shares Outstanding | 2.09 Billion | 2.08 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.11 Billion | 2.09 Billion | 2.07 Billion | 2.16 Billion | 2.1 Billion | 2.07 Billion |
Gross Margin | 0.22 | 0.26 | 0.29 | 0.32 | 0.20 | -0.14 |
EBIT Margin | 1.09 | 0.37 | 0.37 | 0.38 | 0.18 | 0.64 |
Profit Margin | 0.72 | 0.07 | 0.09 | 0.08 | 0.15 | -2.87 |
EBITDA | 181.78 Million | 44.59 Million | 45.7 Million | 43.44 Million | 17.04 Million | 39.52 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.23 | 0.25 | 0.10 | -0.31 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 72.01 Million | 166.68 Million | 61.55 Million | 72.61 Million | 124.41 Million | 56.87 Million |
Cost of Revenue | 57.99 Million | 129.42 Million | 60.45 Million | 43.52 Million | 91.66 Million | 41.87 Million |
Gross Profit | 14.01 Million | 37.26 Million | 1.1 Million | 29.09 Million | 32.74 Million | 15 Million |
Operating Expenses | 6.57 Million | 8.11 Million | 2.68 Million | 3.87 Million | 9.03 Million | 2.75 Million |
Selling, General and Administrative Expenses | 4.43 Million | - | 2.66 Million | 3.87 Million | - | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.14 Million | - | -23.75 Thousand | - | 106.88 Thousand | -4160.00 |
Cost and Expenses | 64.57 Million | 137.54 Million | 63.13 Million | 47.4 Million | 100.69 Million | 44.62 Million |
Operating Income | 7.44 Million | 29.17 Million | -1.58 Million | 25.21 Million | 23.81 Million | 12.24 Million |
Interest Expense | 550.71 Thousand | 10.73 Million | 3.49 Million | 2.37 Million | 13.43 Million | 5.53 Million |
Income Tax Expense | -50.26 Thousand | 306.58 Thousand | 247.98 Thousand | -3358.00 | -87.32 Thousand | -138.44 Thousand |
Earnings before Tax | 46.19 Million | 119.55 Million | 65.91 Million | 29.96 Million | 8.66 Million | 6.71 Million |
Net Income | 46.24 Million | 119.24 Million | 65.67 Million | 29.97 Million | 8.75 Million | 6.78 Million |
Earnings Per Share Basic | 0.02 | - | 0.03 | 0.01 | - | 0.00 |
Earnings Per Share Diluted | 0.02 | - | 0.03 | 0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.09 Billion | 2.09 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.11 Billion | 2.09 Billion | 2.11 Billion | 2.09 Billion | 2.08 Billion |
Gross Margin | 0.19 | 0.22 | 0.02 | 0.40 | 0.26 | 0.26 |
EBIT Margin | 1.06 | - | -0.03 | 0.35 | - | 0.21 |
Profit Margin | 0.64 | 0.72 | 1.07 | 0.41 | 0.07 | 0.12 |
EBITDA | 76.41 Million | - | -1.57 Million | 25.21 Million | - | 12.18 Million |
Earnings Before Tax Margin | 0.10 | 0.18 | -0.03 | 0.35 | 0.19 | 0.22 |
HCHDF
301591
LGN
KNB
3413
360350