AUD 0.01
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 69.97 Thousand | 17.89 Thousand | - | - | - |
Cost of Revenue | 122.67 Thousand | 114.8 Thousand | 79.19 Thousand | 74.3 Thousand | 86.97 Thousand | 67.62 Thousand |
Gross Profit | -122.67 Thousand | -44.83 Thousand | -61.29 Thousand | -74.3 Thousand | -86.97 Thousand | -67.62 Thousand |
Operating Expenses | 1.2 Million | 1.37 Million | 1.66 Million | 878.27 Thousand | 179.1 Thousand | 145.74 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 1.37 Million | 624.64 Thousand | 878.27 Thousand | 179.1 Thousand | 146.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 69.97 Thousand | 17.89 Thousand | - | - | 360.00 |
Cost and Expenses | 1.32 Million | 1.49 Million | 1.66 Million | 952.57 Thousand | 266.07 Thousand | 213.37 Thousand |
Operating Income | -1.32 Million | -1.49 Million | -1.56 Million | -952.58 Thousand | -266.08 Thousand | -213.37 Thousand |
Interest Expense | 5045.00 | 5255.00 | 65.56 Thousand | 140.78 Thousand | - | - |
Income Tax Expense | 35.78 Thousand | 3.00 | 83.46 Thousand | -4.00 | -3.00 | 4.00 |
Earnings before Tax | -1.29 Million | -1.55 Million | -1.65 Million | -1.03 Million | -247.1 Thousand | -213.37 Thousand |
Net Income | -1.29 Million | -1.55 Million | -1.65 Million | -1.03 Million | -247.1 Thousand | -213.37 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.00 | - |
Weighted Average Shares Outstanding | 150.65 Million | 119.75 Million | 105.38 Million | 60.01 Million | 53.31 Million | - |
Weighted Average Shares Outstanding (Diluted) | 150.65 Million | 119.74 Million | 105.38 Million | 60.01 Million | 53.3 Million | - |
Gross Margin | - | -0.64 | -3.43 | - | - | - |
EBIT Margin | - | -19.66 | -83.14 | - | - | - |
Profit Margin | - | -22.24 | -92.23 | - | - | - |
EBITDA | -1.16 Million | -1.43 Million | -1.48 Million | -816.77 Thousand | -160.13 Thousand | -145.74 Thousand |
Earnings Before Tax Margin | - | -21.30 | -87.57 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 69.97 Thousand | 34.98 Thousand | 34.98 Thousand |
Cost of Revenue | - | - | - | 114.8 Thousand | - | - |
Gross Profit | - | - | - | -44.83 Thousand | 34.98 Thousand | 34.98 Thousand |
Operating Expenses | 632.55 Thousand | 345.95 Thousand | 345.95 Thousand | 1.37 Million | 663.51 Thousand | 374.78 Thousand |
Selling, General and Administrative Expenses | 632.55 Thousand | 60.51 Thousand | 60.51 Thousand | - | 663.51 Thousand | 87.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 69.97 Thousand | - | - |
Cost and Expenses | 632.55 Thousand | 345.95 Thousand | 345.95 Thousand | 1.49 Million | 663.51 Thousand | 374.78 Thousand |
Operating Income | -632.55 Thousand | -345.95 Thousand | -345.95 Thousand | -1.49 Million | -663.52 Thousand | -296.77 Thousand |
Interest Expense | 2176.00 | 2869.00 | - | 5255.00 | 2431.00 | - |
Income Tax Expense | - | 345.94 Thousand | - | 3.00 | 366.74 Thousand | - |
Earnings before Tax | -621.28 Thousand | -336.21 Thousand | -336.21 Thousand | -1.55 Million | -706.49 Thousand | -353.24 Thousand |
Net Income | -621.28 Thousand | -336.21 Thousand | -336.21 Thousand | -1.55 Million | -706.49 Thousand | -353.24 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 209.05 Million | 119.77 Million | 119.77 Million | 158.85 Million | 158.85 Million | 118.1 Million |
Weighted Average Shares Outstanding (Diluted) | 209.05 Million | 119.74 Million | 119.74 Million | 158.85 Million | 158.85 Million | 118.09 Million |
Gross Margin | - | - | - | -0.64 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -7.95 | -7.92 |
Profit Margin | - | - | - | -22.24 | -20.19 | -10.10 |
EBITDA | -619.1 Thousand | -327.39 Thousand | -327.39 Thousand | - | -278.21 Thousand | -276.97 Thousand |
Earnings Before Tax Margin | - | - | - | -21.30 | -18.96 | -8.48 |
3413
360350
MTL
RGCCF
KGC
DIMC