AUD 0.01
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.28 Million | 9.04 Million | 10.41 Million | 5.17 Million | 4.21 Million | 2.64 Million |
Total Current Assets | 1.78 Million | 1.95 Million | 5.3 Million | 855.37 Thousand | 714.8 Thousand | 6891.00 |
Cash And Short Term Investments | 1.65 Million | 1.86 Million | 4.98 Million | 606.28 Thousand | 707.63 Thousand | 6891.00 |
Cash and Cash Equivalents | 1.65 Million | 1.86 Million | 4.98 Million | 606.28 Thousand | 707.63 Thousand | 6891.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.4 Thousand | 46.23 Thousand | 251.13 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 77.55 Thousand | 48.77 Thousand | 67.91 Thousand | 249.09 Thousand | 7170.00 | - |
Total Non-Current Assets | 8.49 Million | 7.08 Million | 5.1 Million | 4.32 Million | 3.5 Million | 2.64 Million |
Net PPE | 8.49 Million | 380.56 Thousand | 5.1 Million | 513.27 Thousand | 602.63 Thousand | 579.13 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.7 Million | - | 3.8 Million | 2.9 Million | 2.06 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 405.2 Thousand | 273.94 Thousand | 287.45 Thousand | 3.29 Million | 1.31 Million | 511.37 Thousand |
Total Current Liabilities | 400.28 Thousand | 221.64 Thousand | 287.26 Thousand | 1.42 Million | 641.52 Thousand | 510.88 Thousand |
Account Payables | 278.01 Thousand | 102.07 Thousand | 244.17 Thousand | 470.76 Thousand | 335.02 Thousand | 125.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 52.66 Thousand | 45.51 Thousand | - | 700 Thousand | - | - |
Deferred Revenue | 69.51 Thousand | - | - | - | - | 200 Thousand |
Other Current Liabilities | 99.00 | 74.06 Thousand | 43.08 Thousand | 254.65 Thousand | 306.49 Thousand | 185.75 Thousand |
Total Non Current Liabilities | 4917.00 | 52.3 Thousand | 186.00 | 1.87 Million | 669.35 Thousand | 488.00 |
Long-Term Debt | - | 51.22 Thousand | - | 1.86 Million | 667.75 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4917.00 | 1080.00 | 186.00 | 2647.00 | 1602.00 | 488.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 9.88 Million | 8.77 Million | 10.12 Million | 1.88 Million | 2.9 Million | 2.13 Million |
Stock Holders Equity | 9.88 Million | 8.77 Million | 10.12 Million | 1.88 Million | 2.9 Million | 2.13 Million |
Common Stock | 15.35 Million | 13.29 Million | 13.29 Million | 3.5 Million | 3.5 Million | 2.48 Million |
Retained Earnings | -6.12 Million | -4.83 Million | -3.27 Million | -1.62 Million | -596.3 Thousand | -349.19 Thousand |
Accumulated other comprehensive income | 654.51 Thousand | 310.41 Thousand | 110.76 Thousand | 4035.00 | - | - |
Common Stock Equity | 9.88 Million | 8.77 Million | 10.12 Million | 1.88 Million | 2.9 Million | 2.13 Million |
Capital Lease Obligation | 54.45 Thousand | 96.73 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 52.66 Thousand | 96.73 Thousand | - | 2.56 Million | 667.75 Thousand | - |
Net Debt | -1.59 Million | -1.76 Million | -4.98 Million | 1.96 Million | -39.87 Thousand | -6891.00 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.28 Million | 8.5 Million | 8.5 Million | 9.04 Million | 10.41 Million | 9.04 Million |
Total Current Assets | 1.78 Million | 718.83 Thousand | 718.83 Thousand | 1.95 Million | 5.3 Million | 1.95 Million |
Cash And Short Term Investments | 1.65 Million | 573.23 Thousand | 573.23 Thousand | 1.86 Million | 4.98 Million | 1.86 Million |
Cash and Cash Equivalents | 1.65 Million | 573.23 Thousand | 573.23 Thousand | 1.86 Million | 4.98 Million | 1.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.4 Thousand | 25.07 Thousand | - | 46.23 Thousand | 251.13 Thousand | - |
Inventory | - | -25.07 Thousand | - | - | 19.14 Thousand | - |
Other Current Assets | 77.55 Thousand | 145.6 Thousand | 145.6 Thousand | 48.77 Thousand | 48.77 Thousand | 95 Thousand |
Total Non-Current Assets | 8.49 Million | 7.78 Million | 7.78 Million | 7.08 Million | 5.1 Million | 7.08 Million |
Net PPE | 8.49 Million | 7.6 Million | 7.6 Million | 380.56 Thousand | 5.1 Million | 6.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 183 Thousand | 183 Thousand | 6.7 Million | - | 183 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 405.2 Thousand | 314.91 Thousand | 314.91 Thousand | 273.94 Thousand | 287.45 Thousand | 273.94 Thousand |
Total Current Liabilities | 400.28 Thousand | 258.66 Thousand | 258.66 Thousand | 221.64 Thousand | 287.26 Thousand | 221.64 Thousand |
Account Payables | 278.01 Thousand | 204.86 Thousand | 204.86 Thousand | 102.07 Thousand | 244.17 Thousand | 102.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 52.66 Thousand | 25.32 Thousand | - | 45.51 Thousand | 45.51 Thousand | - |
Deferred Revenue | 33.68 Thousand | -25.32 Thousand | - | - | -45.51 Thousand | - |
Other Current Liabilities | 35.92 Thousand | 53.79 Thousand | 53.79 Thousand | 74.06 Thousand | 43.08 Thousand | 119.57 Thousand |
Total Non Current Liabilities | 4917.00 | 56.25 Thousand | 56.25 Thousand | 52.3 Thousand | 186.00 | 52.3 Thousand |
Long-Term Debt | - | 54.45 Thousand | 54.45 Thousand | 51.22 Thousand | 51.22 Thousand | 51.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4917.00 | 1796.00 | 1796.00 | 1080.00 | -51.03 Thousand | 1080.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.88 Million | 8.19 Million | 8.19 Million | 8.77 Million | 10.12 Million | 8.77 Million |
Stock Holders Equity | 9.88 Million | 8.19 Million | 8.19 Million | 8.77 Million | 10.12 Million | 8.77 Million |
Common Stock | 15.35 Million | 13.29 Million | 13.29 Million | 13.29 Million | 13.29 Million | 13.29 Million |
Retained Earnings | -6.12 Million | -5.5 Million | -5.5 Million | -4.83 Million | -3.27 Million | -4.83 Million |
Accumulated other comprehensive income | 654.51 Thousand | 403.55 Thousand | 403.55 Thousand | 310.41 Thousand | 110.76 Thousand | 310.41 Thousand |
Common Stock Equity | 9.88 Million | 8.19 Million | 8.19 Million | 8.77 Million | 10.12 Million | 8.77 Million |
Capital Lease Obligation | 54.45 Thousand | 79.78 Thousand | 79.78 Thousand | 96.73 Thousand | 96.73 Thousand | 96.73 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 52.66 Thousand | 54.45 Thousand | 54.45 Thousand | 96.73 Thousand | 96.73 Thousand | 51.22 Thousand |
Net Debt | -1.59 Million | -518.77 Thousand | -518.77 Thousand | -1.76 Million | -4.89 Million | -1.81 Million |
3413
360350
MTL
RGCCF
KGC
DIMC