COXEM (360350.KQ)
KRW 7820.0
(0.51%)
KRW 7820.0
(0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 13.72 Billion | 12.52 Billion | 9.48 Billion | 8.65 Billion | 7.72 Billion |
| Cost of Revenue | 7.55 Billion | 6.68 Billion | 5.5 Billion | 4.93 Billion | 4.33 Billion |
| Gross Profit | 6.17 Billion | 5.84 Billion | 3.98 Billion | 3.71 Billion | 3.38 Billion |
| Operating Expenses | 4.66 Billion | 4.05 Billion | 3.83 Billion | 3.46 Billion | 3.15 Billion |
| Selling, General and Administrative Expenses | 1.09 Billion | 781.83 Million | 657.61 Million | 620.22 Million | 658.95 Million |
| Research and Development Expenses | 1.9 Billion | 1.54 Billion | 1.45 Billion | 1.32 Billion | 1.11 Billion |
| Other Expenses | 1.67 Billion | 19.38 Million | 58.49 Million | 65.1 Million | 1.38 Billion |
| Cost and Expenses | 12.22 Billion | 10.74 Billion | 9.33 Billion | 8.39 Billion | 7.49 Billion |
| Operating Income | 1.5 Billion | 1.78 Billion | 153.62 Million | 252.79 Million | 228.67 Million |
| Interest Expense | 16.46 Million | 10.11 Million | 5.13 Million | 5.18 Million | 458.52 Million |
| Income Tax Expense | 4.6 Million | 60.37 Million | -89.46 Million | -84.15 Million | -453.53 Million |
| Earnings before Tax | 1.68 Billion | 1.77 Billion | 406.15 Million | 252.87 Million | 243.79 Million |
| Net Income | 1.68 Billion | 1.71 Billion | 495.61 Million | 337.03 Million | 697.32 Million |
| Earnings Per Share Basic | 337.00 | 348.00 | 101.00 | 74.00 | 153.11 |
| Earnings Per Share Diluted | 336.00 | 345.00 | 101.00 | 74.00 | 153.11 |
| Weighted Average Shares Outstanding | 4.99 Million | 4.92 Million | 4.9 Million | 4.55 Million | 4.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.01 Million | 4.97 Million | 4.9 Million | 4.55 Million | 4.55 Million |
| Gross Margin | 0.45 | 0.47 | 0.42 | 0.43 | 0.44 |
| EBIT Margin | 0.15 | 0.17 | 0.07 | 0.06 | 0.12 |
| Profit Margin | 0.12 | 0.14 | 0.05 | 0.04 | 0.09 |
| EBITDA | 2.06 Billion | 2.14 Billion | 706.94 Million | 515.22 Million | 925.63 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.02 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Billion | 2.66 Billion | 13.72 Billion | 4.81 Billion | 4.02 Billion | 3.25 Billion |
| Cost of Revenue | 1.73 Billion | 1.37 Billion | 7.55 Billion | 2.74 Billion | 2.23 Billion | 1.77 Billion |
| Gross Profit | 1.35 Billion | 1.28 Billion | 6.17 Billion | 2.06 Billion | 1.78 Billion | 1.47 Billion |
| Operating Expenses | 1.61 Billion | 1.7 Billion | 4.66 Billion | 1.06 Billion | 1.05 Billion | 1.08 Billion |
| Selling, General and Administrative Expenses | 259.72 Million | 390.52 Million | - | 252.07 Million | 280.35 Million | 293.56 Million |
| Research and Development Expenses | 568.81 Million | 591.72 Million | - | 355.29 Million | 469.87 Million | 441.82 Million |
| Other Expenses | 82 Thousand | 14.02 Million | 13.07 Million | -22.61 Million | 7.62 Million | 1.23 Million |
| Cost and Expenses | 3.34 Billion | 3.07 Billion | 12.22 Billion | 3.81 Billion | 3.29 Billion | 2.86 Billion |
| Operating Income | -256.61 Million | -411.28 Million | 1.5 Billion | 999.75 Million | 727.87 Million | 386.39 Million |
| Interest Expense | 5.44 Million | 5.75 Million | 16.46 Million | 5.49 Million | 3.76 Million | 2.6 Million |
| Income Tax Expense | -26.5 Million | 281.27 Million | 4.6 Million | 73.88 Million | 149.08 Million | 116.51 Million |
| Earnings before Tax | -12.41 Million | -146.76 Million | 1.68 Billion | 881.7 Million | 788.27 Million | 500.31 Million |
| Net Income | 14.09 Million | -146.76 Million | 1.68 Billion | 807.81 Million | 639.19 Million | 500.31 Million |
| Earnings Per Share Basic | 2.00 | -27.00 | - | 161.66 | 128.00 | 101.00 |
| Earnings Per Share Diluted | 2.00 | -27.00 | - | 161.18 | 127.00 | 101.00 |
| Weighted Average Shares Outstanding | 5.43 Million | 5.43 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.43 Million | 5.43 Million | 5.01 Million | 5.01 Million | 5.03 Million | 4.95 Million |
| Gross Margin | 0.44 | 0.48 | 0.45 | 0.43 | 0.44 | 0.45 |
| EBIT Margin | 0.02 | -0.01 | - | 0.20 | 0.20 | 0.18 |
| Profit Margin | 0.00 | -0.06 | 0.12 | 0.17 | 0.16 | 0.15 |
| EBITDA | 59.86 Million | -31.13 Million | - | 985.81 Million | 821.57 Million | 589.03 Million |
| Earnings Before Tax Margin | -0.08 | -0.15 | 0.11 | 0.21 | 0.18 | 0.12 |
MTL
HCHDF
301591
DIMC
KNB
3413