Mercantile Ports & Logistics Limited (MPL.L)
GBp 1.18
(0.0%)
GBp 1.18
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.46 Million | 4.87 Million | 1.8 Million | 745 Thousand | 30 Thousand | - |
| Cost of Revenue | 7.99 Million | 1.44 Million | 884 Thousand | 619 Thousand | 1.11 Million | 71 Thousand |
| Gross Profit | -2.53 Million | 3.42 Million | 917 Thousand | 126 Thousand | -1.08 Million | -71 Thousand |
| Operating Expenses | 3.26 Million | 9.91 Million | 7.71 Million | 3.9 Million | 3.24 Million | 3.29 Million |
| Selling, General and Administrative Expenses | 2.43 Million | 2.55 Million | 4.14 Million | 1.63 Million | 2.83 Million | 2.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.67 Million | 7.35 Million | 3.56 Million | 2.27 Million | 414 Thousand | 1.11 Million |
| Cost and Expenses | 20.52 Million | 11.35 Million | 8.59 Million | 4.52 Million | 4.35 Million | 3.29 Million |
| Operating Income | -15.06 Million | -6.48 Million | -6.79 Million | -3.78 Million | -4.36 Million | -3.29 Million |
| Interest Expense | 6.22 Million | 5.54 Million | 4.57 Million | 1.97 Million | 632 Thousand | - |
| Income Tax Expense | - | -2.42 Million | 14 Thousand | 456 Thousand | 624 Thousand | -5000.00 |
| Earnings before Tax | -21.26 Million | -12.06 Million | -6 Million | -6.11 Million | -4.98 Million | -3.28 Million |
| Net Income | -21.22 Million | -9.63 Million | -6.02 Million | -6.57 Million | -5.6 Million | -3.27 Million |
| Earnings Per Share Basic | -0.06 | -0.23 | -0.23 | -0.35 | -0.29 | -0.64 |
| Earnings Per Share Diluted | -0.06 | -0.23 | -0.23 | -0.35 | -0.29 | -0.64 |
| Weighted Average Shares Outstanding | 356.31 Million | 41.49 Million | 26 Million | 19.05 Million | 19.05 Million | 5.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.31 Million | 41.49 Million | 26 Million | 19.05 Million | 19.05 Million | 5.16 Million |
| Gross Margin | -0.46 | 0.70 | 0.51 | 0.17 | -36.03 | - |
| EBIT Margin | -1.73 | -0.06 | -2.06 | -3.18 | -124.70 | - |
| Profit Margin | -3.89 | -1.98 | -3.34 | -8.83 | -186.83 | - |
| EBITDA | -9.45 Million | -286 Thousand | 1.7 Million | -2.36 Million | -3.74 Million | -3.21 Million |
| Earnings Before Tax Margin | -2.76 | -1.33 | -3.77 | -5.08 | -145.60 | - |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Million | 2.77 Million | 5.46 Million | 2.68 Million | 4.87 Million | 2.95 Million |
| Cost of Revenue | 3.15 Million | 3.96 Million | 7.99 Million | 4.03 Million | 1.44 Million | 4.08 Million |
| Gross Profit | -2.1 Million | -1.18 Million | -2.53 Million | -1.35 Million | 3.42 Million | -1.12 Million |
| Operating Expenses | 1.28 Million | 2.03 Million | 3.26 Million | 1.23 Million | 9.91 Million | 2.21 Million |
| Selling, General and Administrative Expenses | 1.28 Million | 2.03 Million | - | 1.23 Million | - | 2.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 7.35 Million | - |
| Cost and Expenses | 4.43 Million | 5.99 Million | 11.26 Million | 5.27 Million | 11.35 Million | 6.3 Million |
| Operating Income | -3.38 Million | -3.21 Million | -5.8 Million | -2.58 Million | -6.48 Million | -3.34 Million |
| Interest Expense | 3.59 Million | 3.41 Million | 6.22 Million | 2.8 Million | 5.54 Million | 2.22 Million |
| Income Tax Expense | 941 Thousand | -33 Thousand | -43 Thousand | -10 Thousand | -2.42 Million | -2.44 Million |
| Earnings before Tax | -6.02 Million | -15.88 Million | -21.26 Million | -5.38 Million | -12.06 Million | -5.54 Million |
| Net Income | -6 Million | -15.85 Million | -21.22 Million | -5.37 Million | -9.63 Million | -3.09 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | - | -0.12 | - | -0.07 |
| Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.12 | - | -0.07 |
| Weighted Average Shares Outstanding | 356.31 Million | 356.31 Million | 201.58 Million | 44.01 Million | 41.49 Million | 41.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.31 Million | 356.31 Million | 201.58 Million | 44.01 Million | 41.49 Million | 41.49 Million |
| Gross Margin | -2.00 | -0.43 | -0.46 | -0.50 | 0.70 | -0.38 |
| EBIT Margin | -0.07 | -0.16 | - | 0.08 | - | -0.03 |
| Profit Margin | -5.72 | -5.71 | -3.89 | -2.00 | -1.98 | -1.05 |
| EBITDA | -71 Thousand | -438 Thousand | - | 217 Thousand | - | -96 Thousand |
| Earnings Before Tax Margin | -3.22 | -1.16 | -1.06 | -0.96 | -1.33 | -1.13 |
STRR
SYRA
LEGH
NMDC
PACB
8942