USD 2.36
(-2.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.78 Million | 112.15 Million | 106.55 Million | 78.16 Million | 114.18 Million | 104.18 Million |
Cost of Revenue | 33.85 Million | 86.27 Million | 91.31 Million | 64.17 Million | 92.07 Million | 85.9 Million |
Gross Profit | 11.92 Million | 25.87 Million | 15.24 Million | 13.98 Million | 22.11 Million | 18.27 Million |
Operating Expenses | 16.27 Million | 28.98 Million | 24.32 Million | 20.75 Million | 23.36 Million | 21.83 Million |
Selling, General and Administrative Expenses | 14.53 Million | 27.26 Million | 22.59 Million | 18.63 Million | 21.57 Million | 20.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.73 Million | 1.72 Million | 1.72 Million | 2.12 Million | 1.79 Million | -61 Thousand |
Cost and Expenses | 50.13 Million | 115.25 Million | 115.64 Million | 84.93 Million | 115.43 Million | 107.74 Million |
Operating Income | -4.34 Million | -3.1 Million | -9.08 Million | -6.77 Million | -1.38 Million | -4.54 Million |
Interest Expense | - | 975 Thousand | 905 Thousand | 1.29 Million | 1.15 Million | 751 Thousand |
Income Tax Expense | -614 Thousand | 174 Thousand | 60 Thousand | 129 Thousand | -375 Thousand | -1.56 Million |
Earnings before Tax | -2.52 Million | -5.07 Million | -8.87 Million | -5.15 Million | -5.26 Million | -5.4 Million |
Net Income | -1.54 Million | -5.25 Million | -8.93 Million | -5.28 Million | -4.89 Million | 736 Thousand |
Earnings Per Share Basic | 7.42 | -0.36 | -1.76 | -1.44 | -2.40 | 0.37 |
Earnings Per Share Diluted | 7.36 | -0.36 | -1.76 | -1.44 | -2.40 | 0.37 |
Weighted Average Shares Outstanding | 3.12 Million | 14.75 Million | 5.08 Million | 3.65 Million | 2.04 Million | 2.01 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 14.75 Million | 5.08 Million | 3.65 Million | 2.04 Million | 2.01 Million |
Gross Margin | 0.26 | 0.23 | 0.14 | 0.18 | 0.19 | 0.18 |
EBIT Margin | -0.04 | -0.02 | -0.07 | -0.02 | 0.00 | -0.02 |
Profit Margin | -0.03 | -0.05 | -0.08 | -0.07 | -0.04 | 0.01 |
EBITDA | -1.68 Million | -1.34 Million | -3.03 Million | 6.15 Million | 6.37 Million | 4.05 Million |
Earnings Before Tax Margin | -0.09 | -0.03 | -0.09 | -0.09 | -0.01 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.48 Million | 9.11 Million | 14.11 Million | 45.78 Million | 10.43 Million | 8.89 Million |
Cost of Revenue | 11.91 Million | 7.99 Million | 11.34 Million | 35.34 Million | 8.23 Million | 6.29 Million |
Gross Profit | 1.56 Million | 1.12 Million | 2.77 Million | 10.44 Million | 2.2 Million | 2.6 Million |
Operating Expenses | 5.33 Million | 4.09 Million | 3.21 Million | 14.53 Million | 3.86 Million | 4.63 Million |
Selling, General and Administrative Expenses | 5.33 Million | 4.09 Million | 3.21 Million | - | 3.43 Million | 4.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -334 Thousand | 399 Thousand | 1.35 Million | 852 Thousand | -965 Thousand | 568 Thousand |
Cost and Expenses | 17.25 Million | 12.08 Million | 14.55 Million | 49.87 Million | 12.09 Million | 10.92 Million |
Operating Income | -3.77 Million | -2.96 Million | -440 Thousand | -4.09 Million | -1.66 Million | -2.03 Million |
Interest Expense | 221 Thousand | 374 Thousand | 404 Thousand | 973 Thousand | 433 Thousand | 163 Thousand |
Income Tax Expense | -39 Thousand | 35 Thousand | -847 Thousand | -614 Thousand | 172 Thousand | 61 Thousand |
Earnings before Tax | -3.82 Million | -2.18 Million | 961 Thousand | -2.52 Million | -2.19 Million | -1.3 Million |
Net Income | -3.78 Million | -2.22 Million | 1.72 Million | -1.54 Million | -2.62 Million | 25.59 Million |
Earnings Per Share Basic | -1.19 | -0.14 | 0.11 | - | -0.17 | 1.62 |
Earnings Per Share Diluted | -1.19 | -0.14 | 0.11 | - | -0.17 | 1.59 |
Weighted Average Shares Outstanding | 3.17 Million | 15.84 Million | 15.82 Million | 15.63 Million | 15.68 Million | 15.52 Million |
Weighted Average Shares Outstanding (Diluted) | 3.17 Million | 15.84 Million | 15.87 Million | 15.63 Million | 15.68 Million | 15.74 Million |
Gross Margin | 0.12 | 0.12 | 0.20 | 0.23 | 0.21 | 0.29 |
EBIT Margin | -0.22 | -0.25 | 0.01 | - | -0.10 | -0.18 |
Profit Margin | -0.28 | -0.24 | 0.12 | -0.03 | -0.25 | 2.88 |
EBITDA | -2.97 Million | -2.27 Million | 167 Thousand | - | -1.09 Million | -1.6 Million |
Earnings Before Tax Margin | -0.28 | -0.33 | -0.03 | -0.09 | -0.16 | -0.23 |
SYRA
LEGH
002953
PACB
8942
MPL